INR 12.06
(4.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2016 |
---|---|---|---|---|---|---|
Revenue | 14.92 Million | 66.4 Million | 1.65 Million | 135.5 Million | 134.86 Million | - |
Cost of Revenue | 9.29 Million | 36.05 Million | - | 104.13 Million | 106.22 Million | - |
Gross Profit | 5.62 Million | 30.35 Million | 1.65 Million | 31.37 Million | 28.63 Million | - |
Operating Expenses | 961 Thousand | 21.02 Million | 52.99 Thousand | 22.79 Million | 20.11 Million | 47.2 Thousand |
Selling, General and Administrative Expenses | 961 Thousand | 2.85 Million | 36 Thousand | 3.52 Million | 3 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.25 Million | 57.07 Million | 52.99 Thousand | 126.92 Million | 126.33 Million | 47.2 Thousand |
Operating Income | 4.66 Million | 9.33 Million | 1.59 Million | 8.61 Million | 8.54 Million | -47.2 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 333 Thousand | 2.35 Million | 416 Thousand | 1.02 Million | 964 Thousand | - |
Earnings before Tax | 1.16 Million | 9.33 Million | 1.59 Million | 3.68 Million | 3.46 Million | -47.2 Thousand |
Net Income | 832 Thousand | 6.98 Million | 1.18 Million | 2.66 Million | 2.5 Million | -47.2 Thousand |
Earnings Per Share Basic | 0.04 | 0.33 | 118.29 | 3.75 | 3.52 | -1.58 |
Earnings Per Share Diluted | 0.04 | 0.33 | 118.29 | 3.75 | 3.52 | -1.58 |
Weighted Average Shares Outstanding | 20.8 Million | 21.15 Million | 10 Thousand | 710 Thousand | 710 Thousand | 29.79 Thousand |
Weighted Average Shares Outstanding (Diluted) | 20.8 Million | 21.15 Million | 10 Thousand | 710 Thousand | 710 Thousand | 29.79 Thousand |
Gross Margin | 0.38 | 0.46 | 1.00 | 0.23 | 0.21 | - |
EBIT Margin | 0.12 | 0.15 | 1.03 | 0.08 | 0.08 | - |
Profit Margin | 0.06 | 0.11 | 0.72 | 0.02 | 0.02 | - |
EBITDA | 1.78 Million | 9.98 Million | 1.7 Million | 10.7 Million | 10.97 Million | - |
Earnings Before Tax Margin | 0.31 | 0.14 | 0.97 | 0.06 | 0.06 | - |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 14.92 Million | 1.39 Million | 1.39 Million | 6.06 Million | 6.06 Million | 66.4 Million |
Cost of Revenue | 9.29 Million | 482 Thousand | 482 Thousand | 5.13 Million | 5.13 Million | 36.05 Million |
Gross Profit | 5.62 Million | 913 Thousand | 913 Thousand | 936 Thousand | 936 Thousand | 30.35 Million |
Operating Expenses | 4.35 Million | 259.5 Thousand | 1.23 Million | 940.5 Thousand | 940.5 Thousand | 21.02 Million |
Selling, General and Administrative Expenses | - | 259.5 Thousand | 259.5 Thousand | 221 Thousand | 221 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 13.65 Million | 741.5 Thousand | 1.71 Million | 6.07 Million | 6.07 Million | 57.07 Million |
Operating Income | 1.27 Million | 653.5 Thousand | 640 Thousand | -4500.00 | -4500.00 | 9.33 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 333 Thousand | 166.5 Thousand | 166.5 Thousand | - | - | 2.35 Million |
Earnings before Tax | 1.16 Million | 630 Thousand | 630 Thousand | -47.5 Thousand | -47.5 Thousand | 9.33 Million |
Net Income | 832 Thousand | 463.5 Thousand | 463.5 Thousand | -47.5 Thousand | -47.5 Thousand | 6.98 Million |
Earnings Per Share Basic | - | 0.02 | 0.02 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | 0.02 | 0.02 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 20.8 Million | 21.35 Million | 21.15 Million | 21.15 Million | 21.15 Million | 21.15 Million |
Weighted Average Shares Outstanding (Diluted) | 20.8 Million | 21.34 Million | 21.15 Million | 21.15 Million | 21.15 Million | 21.15 Million |
Gross Margin | 0.38 | 0.65 | 0.65 | 0.15 | 0.15 | 0.46 |
EBIT Margin | - | 0.55 | 0.55 | 0.02 | 0.02 | - |
Profit Margin | 0.06 | 0.33 | 0.33 | -0.01 | -0.01 | 0.11 |
EBITDA | - | 768 Thousand | 768 Thousand | 123.5 Thousand | 123.5 Thousand | - |
Earnings Before Tax Margin | 0.09 | 0.47 | 0.46 | -0.00 | -0.00 | 0.14 |
PBB
0H38
SARVESHWAR
RAMPF
VVI
MTEX