Tony G Co-Investment Holdings Ltd. (BGRDF)
USD 1.0
(0.0%)
USD 1.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -1.52 Million | -27.39 Thousand | -2.65 Million | 114.27 Thousand | 115.91 Thousand | 147.73 Thousand |
| Cost of Revenue | - | - | - | 25.37 Thousand | 612.38 Thousand | 1.15 Million |
| Gross Profit | -1.52 Million | -27.39 Thousand | -2.65 Million | 88.89 Thousand | -496.47 Thousand | -1 Million |
| Operating Expenses | 438.69 Thousand | 341.73 Thousand | 564.55 Thousand | 422.17 Thousand | 725.76 Thousand | 1.08 Million |
| Selling, General and Administrative Expenses | 438.69 Thousand | 341.73 Thousand | 564.55 Thousand | 422.17 Thousand | 594.16 Thousand | 1.01 Million |
| Research and Development Expenses | - | - | - | - | 3676.99 | 41.29 Thousand |
| Other Expenses | - | - | -1.17 Million | 4229.00 | -127.91 Thousand | -26.65 Thousand |
| Cost and Expenses | 438.69 Thousand | 341.73 Thousand | 564.55 Thousand | 422.17 Thousand | 1.33 Million | 2.23 Million |
| Operating Income | -1.96 Million | -341.73 Thousand | -564.55 Thousand | -422.16 Thousand | -1.22 Million | -2.08 Million |
| Interest Expense | - | 846.65 Thousand | 217.48 Thousand | 6378.33 | 402.67 Thousand | 1178.71 |
| Income Tax Expense | - | -482.37 Thousand | 31.17 Thousand | 18.79 Thousand | 3.00 | 1.00 |
| Earnings before Tax | -1.88 Million | 410.12 Thousand | -3.69 Million | -121.8 Thousand | -1.75 Million | -2.64 Million |
| Net Income | -1.88 Million | 410.12 Thousand | -3.72 Million | -185.64 Thousand | -1.75 Million | -2.64 Million |
| Earnings Per Share Basic | -0.26 | 0.11 | -1.98 | -0.16 | -2.59 | -10.92 |
| Earnings Per Share Diluted | -0.26 | 0.11 | -1.98 | -0.16 | -2.59 | -10.92 |
| Weighted Average Shares Outstanding | 7.13 Million | 3.85 Million | 1.88 Million | 1.17 Million | 678.12 Thousand | 242.06 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 7.13 Million | 3.85 Million | 1.88 Million | 1.17 Million | 678.12 Thousand | 242.06 Thousand |
| Gross Margin | 1.00 | 1.00 | 1.00 | 0.78 | -4.28 | -6.81 |
| EBIT Margin | - | 12.48 | 0.21 | -3.69 | -10.10 | -14.02 |
| Profit Margin | 1.23 | -14.97 | 1.40 | -1.62 | -15.14 | -17.89 |
| EBITDA | - | - | - | -422.16 Thousand | -1.17 Million | -3.44 Million |
| Earnings Before Tax Margin | 1.29 | 12.48 | 0.21 | -3.69 | -10.54 | -14.15 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | -1.67 Million | -1.52 Million | 130.33 Thousand | -37.75 Thousand | 21.46 Thousand | -27.39 Thousand |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | -1.67 Million | -1.52 Million | 130.33 Thousand | -37.75 Thousand | 21.46 Thousand | -27.39 Thousand |
| Operating Expenses | 192.52 Thousand | 438.69 Thousand | 111.17 Thousand | 73.89 Thousand | 67.78 Thousand | 341.73 Thousand |
| Selling, General and Administrative Expenses | 192.52 Thousand | - | 111.17 Thousand | 73.89 Thousand | 67.78 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 192.52 Thousand | 438.69 Thousand | 111.17 Thousand | 73.89 Thousand | 67.78 Thousand | 341.73 Thousand |
| Operating Income | -192.53 Thousand | -438.7 Thousand | -111.17 Thousand | -73.89 Thousand | -67.78 Thousand | -341.73 Thousand |
| Interest Expense | - | - | 267 Thousand | 132.85 Thousand | 119.58 Thousand | 846.65 Thousand |
| Income Tax Expense | -1.86 Million | -1.96 Million | -23.97 Thousand | -135.26 Thousand | -70.4 Thousand | -482.37 Thousand |
| Earnings before Tax | -1.36 Million | -1.88 Million | -215.82 Thousand | -233.53 Thousand | -161.7 Thousand | 410.12 Thousand |
| Net Income | -1.36 Million | -1.88 Million | -215.82 Thousand | -233.53 Thousand | -161.7 Thousand | 410.12 Thousand |
| Earnings Per Share Basic | -0.24 | - | -0.04 | -0.05 | -0.04 | - |
| Earnings Per Share Diluted | -0.24 | - | -0.04 | -0.05 | -0.04 | - |
| Weighted Average Shares Outstanding | 5.78 Million | 5.78 Million | 5.28 Million | 5.1 Million | 4.62 Million | 3.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.78 Million | 5.78 Million | 5.28 Million | 5.1 Million | 4.62 Million | 3.85 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.11 | - | -0.85 | 1.96 | -3.16 | - |
| Profit Margin | 0.81 | 1.23 | -1.66 | 6.18 | -7.53 | -14.97 |
| EBITDA | -192.53 Thousand | - | -111.17 Thousand | -73.89 Thousand | -67.78 Thousand | - |
| Earnings Before Tax Margin | 0.11 | 0.29 | -0.85 | 1.96 | -3.16 | 12.48 |
LAOPALA
0HVF
PRIC-B
PBB
0H38
SARVESHWAR