USD 1.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 989.47 Thousand | 2.18 Million | 2.52 Million | 118.59 Thousand | 132.5 Thousand | 860.29 Thousand |
Total Current Assets | 242.99 Thousand | 1.24 Million | 158.72 Thousand | 103.91 Thousand | 84.26 Thousand | 765.86 Thousand |
Cash And Short Term Investments | 242.17 Thousand | 1.23 Million | 152.04 Thousand | 19.16 Thousand | 13.28 Thousand | 437.88 Thousand |
Cash and Cash Equivalents | 242.17 Thousand | 1.23 Million | 152.04 Thousand | 19.16 Thousand | 13.28 Thousand | 437.88 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 6675.09 | 63.78 Thousand | 44.96 Thousand | 121.6 Thousand |
Inventory | - | - | -8486.09 | 1.00 | 1.00 | 121.04 Thousand |
Other Current Assets | 821.00 | 9764.30 | 8486.00 | 20.95 Thousand | 26.01 Thousand | 85.32 Thousand |
Total Non-Current Assets | 746.48 Thousand | 944.13 Thousand | 2.36 Million | 14.68 Thousand | 48.24 Thousand | 94.43 Thousand |
Net PPE | - | - | - | 14.68 Thousand | 48.24 Thousand | 67.53 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 35.32 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 746.48 Thousand | 944.13 Thousand | 2.36 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -8428.00 |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 2.07 Million | 1.59 Million | 2.45 Million | 967.73 Thousand | 1.09 Million | 462.59 Thousand |
Total Current Liabilities | 2.07 Million | 1.59 Million | 2.45 Million | 939.73 Thousand | 1.06 Million | 462.59 Thousand |
Account Payables | 69.1 Thousand | 59.24 Thousand | 166.55 Thousand | 542.03 Thousand | 240.47 Thousand | 273.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.28 Million | 967.41 Thousand | 331.19 Thousand | 225.29 Thousand | 52.02 Thousand | 1.00 |
Deferred Revenue | -69.1 Thousand | -59.24 Thousand | 1.00 | 18.79 Thousand | 45.68 Thousand | 40.05 Thousand |
Other Current Liabilities | 791.75 Thousand | 624.23 Thousand | 1.95 Million | 153.6 Thousand | 731.6 Thousand | 149.41 Thousand |
Total Non Current Liabilities | 1.00 | - | - | 28 Thousand | 22.32 Thousand | - |
Long-Term Debt | - | - | - | 35.77 Thousand | 29.53 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | - | - | -7770.00 | -7203.00 | - |
Other Liabilities | -1.00 | - | - | 1.00 | 1.00 | - |
Total Equity | -1.09 Million | 593.62 Thousand | 73.36 Thousand | -849.13 Thousand | -959.6 Thousand | 397.69 Thousand |
Stock Holders Equity | -1.09 Million | 593.62 Thousand | 73.36 Thousand | -849.13 Thousand | -959.6 Thousand | 397.69 Thousand |
Common Stock | 11.65 Million | 8.75 Million | 9.16 Million | 4.63 Million | 4.17 Million | 3.84 Million |
Retained Earnings | -14.78 Million | -9.68 Million | -10.57 Million | -6.82 Million | -6.4 Million | -4.68 Million |
Accumulated other comprehensive income | 2.03 Million | 1.52 Million | 1.48 Million | 1.34 Million | 1.27 Million | 1.24 Million |
Common Stock Equity | -1.09 Million | 593.62 Thousand | 73.36 Thousand | -849.13 Thousand | -959.6 Thousand | 397.69 Thousand |
Capital Lease Obligation | - | - | - | 105.99 Thousand | 22.32 Thousand | - |
Total Investments | 746.48 Thousand | 944.13 Thousand | 2.36 Million | - | - | - |
Total Debt | 1.28 Million | 967.41 Thousand | 331.19 Thousand | 225.29 Thousand | 74.35 Thousand | - |
Net Debt | 1.04 Million | -263.96 Thousand | 179.14 Thousand | 206.13 Thousand | 61.06 Thousand | -437.88 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 989.47 Thousand | 989.47 Thousand | 1.98 Million | 2 Million | 2.1 Million | 2.18 Million |
Total Current Assets | 242.99 Thousand | 242.99 Thousand | 1.98 Million | 1.05 Million | 1.16 Million | 1.24 Million |
Cash And Short Term Investments | 242.17 Thousand | 242.17 Thousand | 1.97 Million | 1.05 Million | 1.15 Million | 1.23 Million |
Cash and Cash Equivalents | 242.17 Thousand | 242.17 Thousand | 1.97 Million | 1.05 Million | 1.15 Million | 1.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 821.00 | 821.00 | 2011.69 | 2479.09 | 7926.19 | 9764.30 |
Total Non-Current Assets | 746.48 Thousand | 746.48 Thousand | - | 940.33 Thousand | 943.25 Thousand | 944.13 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 746.48 Thousand | 746.48 Thousand | - | 940.33 Thousand | 943.25 Thousand | 944.13 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 2.07 Million | 2.07 Million | 1.78 Million | 1.8 Million | 1.68 Million | 1.59 Million |
Total Current Liabilities | 2.07 Million | 2.07 Million | 1.78 Million | 1.8 Million | 1.68 Million | 1.59 Million |
Account Payables | 69.1 Thousand | 69.1 Thousand | 3479.00 | 3586.00 | 74.09 Thousand | 59.24 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.28 Million | 1.28 Million | 928.02 Thousand | 976.17 Thousand | 950.28 Thousand | 967.41 Thousand |
Deferred Revenue | -69.1 Thousand | -69.1 Thousand | -3478.00 | -3586.00 | -74.09 Thousand | -59.24 Thousand |
Other Current Liabilities | 791.75 Thousand | 791.75 Thousand | 857.99 Thousand | 824.75 Thousand | 738.2 Thousand | 624.23 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.09 Million | -1.09 Million | 195.71 Thousand | 199.35 Thousand | 421.4 Thousand | 593.62 Thousand |
Stock Holders Equity | -1.09 Million | -1.09 Million | 195.71 Thousand | 199.35 Thousand | 421.4 Thousand | 593.62 Thousand |
Common Stock | 11.65 Million | 11.65 Million | 8.39 Million | 8.83 Million | 8.59 Million | 8.75 Million |
Retained Earnings | -14.78 Million | -14.78 Million | -9.66 Million | -10.17 Million | -9.67 Million | -9.68 Million |
Accumulated other comprehensive income | 2.03 Million | 2.03 Million | 1.46 Million | 1.54 Million | 1.5 Million | 1.52 Million |
Common Stock Equity | -1.09 Million | -1.09 Million | 195.71 Thousand | 199.35 Thousand | 421.4 Thousand | 593.62 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 746.48 Thousand | 746.48 Thousand | - | 940.33 Thousand | 943.25 Thousand | 944.13 Thousand |
Total Debt | 1.28 Million | 1.28 Million | 928.02 Thousand | 976.17 Thousand | 950.28 Thousand | 967.41 Thousand |
Net Debt | 1.04 Million | 1.04 Million | -1.05 Million | -81.3 Thousand | -208.43 Thousand | -263.96 Thousand |
LAOPALA
0HVF
PRIC-B
PBB
0H38
SARVESHWAR