EUR 242.0
(-0.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 41.65 Billion | 38.88 Billion | 38.49 Billion | 37.96 Billion | 37.92 Billion | 36.23 Billion |
Total Current Assets | 3.27 Billion | 2 Billion | 2.16 Billion | 2.31 Billion | 2.08 Billion | 1.86 Billion |
Cash And Short Term Investments | 1.56 Billion | 456 Million | 839 Million | 1.11 Billion | 580 Million | 358 Million |
Cash and Cash Equivalents | 1.56 Billion | 456 Million | 839 Million | 1.11 Billion | 580 Million | 358 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.14 Billion | 1.14 Billion | 976 Million | 848 Million | 920 Million | 1 Billion |
Inventory | 264 Million | 253 Million | 218 Million | 221 Million | 244 Million | 207 Million |
Other Current Assets | 292 Million | 150 Million | 134 Million | 134 Million | 337 Million | 288 Million |
Total Non-Current Assets | 38.38 Billion | 36.87 Billion | 36.32 Billion | 35.64 Billion | 35.84 Billion | 34.37 Billion |
Net PPE | 33.32 Billion | 32.15 Billion | 31.65 Billion | 31.34 Billion | 31.61 Billion | 31.09 Billion |
Good Will And Intangible Assets | - | - | - | -399 Million | -388 Million | -380 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | -399 Million | -388 Million | -380 Million |
Long-Term Investments | 3.83 Billion | 3.69 Billion | 3.7 Billion | 3.59 Billion | 3.42 Billion | 3.1 Billion |
Tax Assets | - | - | - | 399 Million | 388 Million | 380 Million |
Other Non Current Assets | 1.21 Billion | 1.02 Billion | 966 Million | 709 Million | 800 Million | 177 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.87 Billion | 26.15 Billion | 24.85 Billion | 23.17 Billion | 22.73 Billion | 20.87 Billion |
Total Current Liabilities | 2.63 Billion | 2.64 Billion | 2.52 Billion | 2.16 Billion | 2.3 Billion | 2.59 Billion |
Account Payables | 997 Million | 1.29 Billion | 1.35 Billion | 1.01 Billion | 1.42 Billion | 1.5 Billion |
Tax Payables | 262 Million | 312 Million | 305 Million | 263 Million | 229 Million | 255 Million |
Short Term Debt | 109 Million | 703 Million | 553 Million | 579 Million | 316 Million | 585 Million |
Deferred Revenue | 931 Million | - | 305 Million | 263 Million | 229 Million | 255 Million |
Other Current Liabilities | 595 Million | 653 Million | 312 Million | 302 Million | 327 Million | 246 Million |
Total Non Current Liabilities | 26.23 Billion | 23.5 Billion | 22.33 Billion | 21.01 Billion | 20.43 Billion | 18.28 Billion |
Long-Term Debt | 17.46 Billion | 14.47 Billion | 13.28 Billion | 12.1 Billion | 11.88 Billion | 10.56 Billion |
Deferred Revenue Non Current | 1.06 Billion | 534 Million | 534 Million | 534 Million | 280 Million | 280 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 487 Million | 1.22 Billion | 1.34 Billion | 1.45 Billion | 1.46 Billion | 986 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.78 Billion | 12.73 Billion | 13.64 Billion | 14.79 Billion | 15.18 Billion | 15.36 Billion |
Stock Holders Equity | 12.78 Billion | 12.73 Billion | 13.64 Billion | 14.79 Billion | 15.18 Billion | 15.36 Billion |
Common Stock | 227 Million | 230 Million | 242 Million | 254 Million | 259 Million | 269 Million |
Retained Earnings | 10.69 Billion | 10.69 Billion | 11.58 Billion | 12.88 Billion | 13.2 Billion | 13.44 Billion |
Accumulated other comprehensive income | -320 Million | -351 Million | -402 Million | -594 Million | -491 Million | -563 Million |
Common Stock Equity | 12.78 Billion | 12.73 Billion | 13.64 Billion | 14.79 Billion | 15.18 Billion | 15.36 Billion |
Capital Lease Obligation | 392 Million | 410 Million | 413 Million | 433 Million | 538 Million | 2 Million |
Total Investments | 3.83 Billion | 3.69 Billion | 3.7 Billion | 3.59 Billion | 3.42 Billion | 3.1 Billion |
Total Debt | 17.57 Billion | 15.18 Billion | 13.84 Billion | 12.68 Billion | 12.19 Billion | 11.14 Billion |
Net Debt | 16 Billion | 14.72 Billion | 13 Billion | 11.56 Billion | 11.61 Billion | 10.78 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 42.12 Billion | 41.65 Billion | 41.65 Billion | 40.73 Billion | 39.26 Billion | 39.16 Billion |
Total Current Assets | 2.35 Billion | 3.27 Billion | 3.27 Billion | 3.14 Billion | 2.03 Billion | 2.12 Billion |
Cash And Short Term Investments | 652 Million | 1.56 Billion | 1.56 Billion | 1.5 Billion | 556 Million | 552 Million |
Cash and Cash Equivalents | 652 Million | 1.56 Billion | 1.56 Billion | 1.5 Billion | 556 Million | 552 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.19 Billion | 1.14 Billion | 1.14 Billion | 1.21 Billion | 1.08 Billion | 1.17 Billion |
Inventory | 270 Million | 264 Million | 264 Million | 303 Million | 272 Million | 262 Million |
Other Current Assets | 236 Million | 292 Million | 292 Million | 123 Million | 114 Million | 138 Million |
Total Non-Current Assets | 39.77 Billion | 38.38 Billion | 38.38 Billion | 37.59 Billion | 37.23 Billion | 37.04 Billion |
Net PPE | 35.05 Billion | 33.32 Billion | 33.32 Billion | 32.66 Billion | 32.47 Billion | 32.24 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.57 Billion | 3.83 Billion | 3.83 Billion | 3.82 Billion | 3.67 Billion | 3.73 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.15 Billion | 1.21 Billion | 1.21 Billion | 1.1 Billion | 1.08 Billion | 1.06 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.59 Billion | 28.87 Billion | 28.87 Billion | 28.12 Billion | 26.62 Billion | 26.44 Billion |
Total Current Liabilities | 3.44 Billion | 2.63 Billion | 2.63 Billion | 2.91 Billion | 2.98 Billion | 2.82 Billion |
Account Payables | 1.5 Billion | 997 Million | 997 Million | 1.49 Billion | 1.41 Billion | 1.31 Billion |
Tax Payables | 222 Million | 262 Million | 262 Million | 213 Million | 243 Million | 438 Million |
Short Term Debt | 404 Million | 109 Million | 109 Million | 405 Million | 535 Million | 403 Million |
Deferred Revenue | 222 Million | 931 Million | 931 Million | 213 Million | 243 Million | - |
Other Current Liabilities | 1.31 Billion | 595 Million | 595 Million | 797 Million | 792 Million | 1.1 Billion |
Total Non Current Liabilities | 26.14 Billion | 26.23 Billion | 26.23 Billion | 25.21 Billion | 23.63 Billion | 23.61 Billion |
Long-Term Debt | 17.17 Billion | 17.46 Billion | 17.46 Billion | 16.17 Billion | 14.59 Billion | 14.58 Billion |
Deferred Revenue Non Current | - | 1.06 Billion | 1.06 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.76 Billion | 487 Million | 487 Million | 1.82 Billion | 1.81 Billion | 1.78 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.53 Billion | 12.78 Billion | 12.78 Billion | 12.61 Billion | 12.64 Billion | 12.72 Billion |
Stock Holders Equity | 12.53 Billion | 12.78 Billion | 12.78 Billion | 12.61 Billion | 12.64 Billion | 12.72 Billion |
Common Stock | 227 Million | 227 Million | 227 Million | 227 Million | 228 Million | 229 Million |
Retained Earnings | 10.44 Billion | 10.69 Billion | 10.69 Billion | 10.58 Billion | 10.61 Billion | 10.69 Billion |
Accumulated other comprehensive income | -322 Million | -320 Million | -320 Million | -364 Million | -359 Million | -355 Million |
Common Stock Equity | 12.53 Billion | 12.78 Billion | 12.78 Billion | 12.61 Billion | 12.64 Billion | 12.72 Billion |
Capital Lease Obligation | - | 392 Million | 392 Million | - | - | - |
Total Investments | 3.57 Billion | 3.83 Billion | 3.83 Billion | 3.82 Billion | 3.67 Billion | 3.73 Billion |
Total Debt | 17.58 Billion | 17.57 Billion | 17.57 Billion | 16.58 Billion | 15.12 Billion | 14.98 Billion |
Net Debt | 16.93 Billion | 16 Billion | 16 Billion | 15.07 Billion | 14.57 Billion | 14.43 Billion |
SUNDRMBRAK
HEPS
IHT
IVR-PB
9558
3612