EUR 242.0
(-0.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.15 Billion | 12.74 Billion | 11.14 Billion | 9.78 Billion | 11.29 Billion | 11.45 Billion |
Cost of Revenue | 7.72 Billion | 7.22 Billion | 6.14 Billion | 5.74 Billion | 6.56 Billion | 6.84 Billion |
Gross Profit | 4.43 Billion | 5.52 Billion | 4.99 Billion | 4.04 Billion | 4.72 Billion | 4.61 Billion |
Operating Expenses | 161 Million | 713 Million | 547 Million | 653 Million | 740 Million | 655 Million |
Selling, General and Administrative Expenses | -65 Million | 77 Million | -102 Million | -91 Million | -63 Million | -61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9 Million | 636 Million | 649 Million | 744 Million | 803 Million | 716 Million |
Cost and Expenses | 7.88 Billion | 7.93 Billion | 6.69 Billion | 6.4 Billion | 7.3 Billion | 7.49 Billion |
Operating Income | 2.85 Billion | 4.8 Billion | 4.44 Billion | 3 Billion | 3.98 Billion | 3.95 Billion |
Interest Expense | 722 Million | 692 Million | 646 Million | 625 Million | 604 Million | 557 Million |
Income Tax Expense | 493 Million | 860 Million | 873 Million | 517 Million | 769 Million | 803 Million |
Earnings before Tax | 2.32 Billion | 4.13 Billion | 3.87 Billion | 2.53 Billion | 3.49 Billion | 3.46 Billion |
Net Income | 1.82 Billion | 3.27 Billion | 3 Billion | 2.01 Billion | 2.72 Billion | 2.66 Billion |
Earnings Per Share Basic | 8.07 | 12.68 | 12.16 | 7.99 | 10.55 | 9.94 |
Earnings Per Share Diluted | 8.05 | 12.68 | 12.11 | 7.84 | 10.25 | 9.51 |
Weighted Average Shares Outstanding | 226.9 Million | 257.9 Million | 246.9 Million | 252.09 Million | 257.9 Million | 268.09 Million |
Weighted Average Shares Outstanding (Diluted) | 227 Million | 257.9 Million | 248.1 Million | 256.6 Million | 265.6 Million | 280.2 Million |
Gross Margin | 0.36 | 0.43 | 0.45 | 0.41 | 0.42 | 0.40 |
EBIT Margin | 0.46 | 0.47 | 0.51 | 0.48 | 0.46 | 0.45 |
Profit Margin | 0.15 | 0.26 | 0.27 | 0.21 | 0.24 | 0.23 |
EBITDA | 5.38 Billion | 6.15 Billion | 5.73 Billion | 4.63 Billion | 5.19 Billion | 5.12 Billion |
Earnings Before Tax Margin | 0.23 | 0.38 | 0.40 | 0.31 | 0.35 | 0.35 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3 Billion | 12.15 Billion | 3.07 Billion | 2.97 Billion | 2.98 Billion | 3.13 Billion |
Cost of Revenue | 1.98 Billion | 7.72 Billion | 1.99 Billion | 1.84 Billion | 1.78 Billion | 1.82 Billion |
Gross Profit | 1.02 Billion | 4.43 Billion | 1.07 Billion | 1.12 Billion | 1.19 Billion | 1.31 Billion |
Operating Expenses | 69 Million | 161 Million | -17 Million | 205 Million | 205 Million | 212 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18 Million | 9 Million | -144 Million | 40 Million | 57 Million | 212 Million |
Cost and Expenses | 2.05 Billion | 7.88 Billion | 1.97 Billion | 2.05 Billion | 1.98 Billion | 2.03 Billion |
Operating Income | 213 Million | 2.85 Billion | 808 Million | 756 Million | 576 Million | 1.15 Billion |
Interest Expense | 201 Million | 722 Million | 195 Million | 182 Million | 170 Million | 175 Million |
Income Tax Expense | -23 Million | 493 Million | 124 Million | 136 Million | 107 Million | 126 Million |
Earnings before Tax | 30 Million | 2.32 Billion | 651 Million | 614 Million | 463 Million | 592 Million |
Net Income | 53 Million | 1.82 Billion | 527 Million | 478 Million | 356 Million | 466 Million |
Earnings Per Share Basic | 0.23 | - | 2.33 | 2.11 | 1.56 | 2.04 |
Earnings Per Share Diluted | 0.23 | - | 2.32 | 2.10 | 1.56 | 2.04 |
Weighted Average Shares Outstanding | 226.2 Million | 226.9 Million | 225.68 Million | 226.4 Million | 227.5 Million | 227.7 Million |
Weighted Average Shares Outstanding (Diluted) | 226.2 Million | 227 Million | 227 Million | 227 Million | 228 Million | 228.3 Million |
Gross Margin | 0.34 | 0.36 | 0.35 | 0.38 | 0.40 | 0.42 |
EBIT Margin | 0.44 | - | 0.42 | 0.43 | 0.46 | 0.47 |
Profit Margin | 0.02 | 0.15 | 0.17 | 0.16 | 0.12 | 0.15 |
EBITDA | 1.3 Billion | - | 1.28 Billion | 1.28 Billion | 1.37 Billion | 1.47 Billion |
Earnings Before Tax Margin | 0.07 | 0.23 | 0.26 | 0.25 | 0.19 | 0.37 |
SUNDRMBRAK
HEPS
IHT
IVR-PB
9558
3612