SAR 98.4
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 86.25 Million | 56.78 Million | 43.16 Million | 33.92 Million |
Total Current Assets | 80.01 Million | 50.99 Million | 38.72 Million | 33.58 Million |
Cash And Short Term Investments | 1.83 Million | -196.69 Thousand | -160.39 Thousand | 2.08 Million |
Cash and Cash Equivalents | 1.83 Million | -196.69 Thousand | -160.39 Thousand | 2.08 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 77.49 Million | 47.52 Million | 34.22 Million | 31.35 Million |
Inventory | - | 3.34 Million | 3.96 Million | - |
Other Current Assets | 686.09 Thousand | 320.9 Thousand | 684.65 Thousand | 153.93 Thousand |
Total Non-Current Assets | 6.24 Million | 5.78 Million | 4.44 Million | 339.85 Thousand |
Net PPE | 654.31 Thousand | 681.22 Thousand | 503.47 Thousand | 339.85 Thousand |
Good Will And Intangible Assets | 5.58 Million | 5.09 Million | 3.94 Million | 1.00 |
Good Will | - | - | - | - |
Intangible Assets | 5.58 Million | 5.09 Million | 3.94 Million | 1.00 |
Long-Term Investments | - | -9467.00 | - | - |
Tax Assets | - | 9467.00 | - | - |
Other Non Current Assets | -1.00 | 9467.00 | - | -1.00 |
Other Assets | 1.00 | - | - | 1.00 |
Total Liabilities | 15.49 Million | 56.78 Million | 43.16 Million | 6.31 Million |
Total Current Liabilities | 13.21 Million | 3.03 Million | 2.54 Million | 5.3 Million |
Account Payables | 1.45 Million | 894.88 Thousand | 458.59 Thousand | 833.75 Thousand |
Tax Payables | 2.06 Million | 1.32 Million | 1.01 Million | 1.41 Million |
Short Term Debt | 2.94 Million | 99.02 Thousand | 71.56 Thousand | 81.19 Thousand |
Deferred Revenue | 749.5 Thousand | -99.02 Thousand | 131.2 Thousand | 1.41 Million |
Other Current Liabilities | 8.05 Million | 2.13 Million | 1.88 Million | 2.98 Million |
Total Non Current Liabilities | 2.28 Million | 1.85 Million | 1.16 Million | 1 Million |
Long-Term Debt | 70.14 Thousand | 97.66 Thousand | 88.82 Thousand | 173.75 Thousand |
Deferred Revenue Non Current | -70.14 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 2.28 Million | 1.75 Million | 1.07 Million | 834.43 Thousand |
Other Liabilities | 1.00 | 51.89 Million | 39.46 Million | 1.00 |
Total Equity | 70.76 Million | 51.89 Million | 39.46 Million | 27.61 Million |
Stock Holders Equity | 70.75 Million | 51.89 Million | 39.46 Million | 27.61 Million |
Common Stock | 30 Million | 30 Million | 30 Million | 300 Thousand |
Retained Earnings | 36.13 Million | 19.17 Million | 8.16 Million | 27.22 Million |
Accumulated other comprehensive income | 4.62 Million | 2.72 Million | 1.3 Million | 90 Thousand |
Common Stock Equity | 70.75 Million | 51.89 Million | 39.46 Million | 27.61 Million |
Capital Lease Obligation | 70.14 Thousand | 196.69 Thousand | 160.39 Thousand | 173.75 Thousand |
Total Investments | - | -9467.00 | - | - |
Total Debt | 3.01 Million | 196.69 Thousand | 160.39 Thousand | 254.95 Thousand |
Net Debt | 1.18 Million | 393.38 Thousand | 320.78 Thousand | -1.82 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 85.18 Million | 85.18 Million | 86.25 Million | 86.25 Million | 86.25 Million | 60.87 Million |
Total Current Assets | 78.16 Million | 78.16 Million | 50.99 Million | 80.01 Million | 80.01 Million | 54.7 Million |
Cash And Short Term Investments | 4.77 Million | 4.77 Million | 1.84 Million | 1.83 Million | 1.84 Million | -58.73 Thousand |
Cash and Cash Equivalents | 4.77 Million | 4.77 Million | 1.84 Million | 1.83 Million | 1.84 Million | -58.73 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 68.59 Million | 68.59 Million | 75.05 Million | 77.49 Million | 75.05 Million | 52.28 Million |
Inventory | 4.44 Million | 4.44 Million | -29.01 Million | - | - | 342.1 Thousand |
Other Current Assets | 345.69 Thousand | 345.69 Thousand | 3.11 Million | 686.09 Thousand | 3.11 Million | 2.14 Million |
Total Non-Current Assets | 7.02 Million | 7.02 Million | 5.78 Million | 6.24 Million | 6.24 Million | 6.17 Million |
Net PPE | 1.03 Million | 1.03 Million | 654.31 Thousand | 654.31 Thousand | 654.31 Thousand | 758.83 Thousand |
Good Will And Intangible Assets | 5.98 Million | 5.98 Million | 5.58 Million | 5.58 Million | 5.58 Million | 5.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.98 Million | 5.98 Million | 5.58 Million | 5.58 Million | 5.58 Million | 5.4 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -456.49 Thousand | -1.00 | - | 5895.00 |
Other Assets | - | - | 29.47 Million | 1.00 | - | - |
Total Liabilities | 9.93 Million | 9.93 Million | 86.25 Million | 15.49 Million | 15.49 Million | 60.87 Million |
Total Current Liabilities | 7.18 Million | 7.18 Million | 1.33 Million | 13.21 Million | 13.21 Million | 5.33 Million |
Account Payables | 263.8 Thousand | 263.8 Thousand | 1.45 Million | 1.45 Million | 1.45 Million | 365.23 Thousand |
Tax Payables | - | - | - | 2.06 Million | - | - |
Short Term Debt | 1.27 Million | 1.27 Million | 5.24 Million | 2.94 Million | 5.24 Million | 3 Million |
Deferred Revenue | 2.48 Million | 2.48 Million | -11.87 Million | 749.5 Thousand | - | -3 Million |
Other Current Liabilities | 3.15 Million | 5.64 Million | 6.5 Million | 8.05 Million | 6.5 Million | 4.96 Million |
Total Non Current Liabilities | 2.75 Million | 2.75 Million | 2.28 Million | 2.28 Million | 2.28 Million | 2.12 Million |
Long-Term Debt | - | - | 70.14 Thousand | 70.14 Thousand | 70.14 Thousand | 83.97 Thousand |
Deferred Revenue Non Current | - | - | - | -70.14 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.75 Million | 2.75 Million | 2.21 Million | 2.28 Million | 2.21 Million | 2.04 Million |
Other Liabilities | - | - | 82.64 Million | 1.00 | - | 53.42 Million |
Total Equity | 75.24 Million | 75.24 Million | 70.76 Million | 70.76 Million | 70.76 Million | 53.42 Million |
Stock Holders Equity | 75.24 Million | 75.24 Million | 70.75 Million | 70.75 Million | 70.75 Million | 53.41 Million |
Common Stock | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Retained Earnings | 45.28 Million | 45.28 Million | 40.71 Million | 36.13 Million | 40.71 Million | 23.27 Million |
Accumulated other comprehensive income | -48.21 Thousand | -48.21 Thousand | 42.1 Thousand | 4.62 Million | 42.1 Thousand | 139.82 Thousand |
Common Stock Equity | 75.24 Million | 75.24 Million | 70.75 Million | 70.75 Million | 70.75 Million | 53.41 Million |
Capital Lease Obligation | 419.25 Thousand | 419.25 Thousand | 84.5 Thousand | 70.14 Thousand | 84.5 Thousand | 58.73 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.27 Million | 1.27 Million | 5.31 Million | 3.01 Million | 5.31 Million | 3.05 Million |
Net Debt | -3.49 Million | -3.49 Million | 3.46 Million | 1.18 Million | 3.46 Million | 3.11 Million |
3612
NFS
SUNDRMBRAK
003023
IBU
IVR-PB