USD 2.06
(-8.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.68 Million | 17.01 Million | 14.7 Million | 15.39 Million | 16.99 Million | 17.19 Million |
Total Current Assets | 2.98 Million | 4.16 Million | 1.82 Million | 2.09 Million | 3.24 Million | 5.14 Million |
Cash And Short Term Investments | 1.32 Million | 2.11 Million | 1.22 Million | 1.7 Million | 1.2 Million | 2.64 Million |
Cash and Cash Equivalents | 1.32 Million | 2.11 Million | 1.22 Million | 1.7 Million | 1.2 Million | 749.07 Thousand |
Short Term Investments | - | 7000.00 | 7000.00 | 5000.00 | 5000.00 | 1.89 Million |
Net Receivables | 4.27 Million | 1.95 Million | 542.57 Thousand | 281.4 Thousand | 2.02 Million | 2.14 Million |
Inventory | 1.00 | -1.85 Million | -414.3 Thousand | -129.18 Thousand | -1.35 Million | 1.00 |
Other Current Assets | -5.59 Million | 1.95 Million | 468.65 Thousand | 237.55 Thousand | 1.37 Million | 358.19 Thousand |
Total Non-Current Assets | 12.69 Million | 12.85 Million | 12.88 Million | 13.3 Million | 13.74 Million | 12.05 Million |
Net PPE | 2.08 Million | 2.17 Million | 2.15 Million | 2.27 Million | 2.4 Million | 106.51 Thousand |
Good Will And Intangible Assets | -15.68 Million | -17.01 Million | -14.7 Million | -15.39 Million | -16.99 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 633.75 Thousand | 588.75 Thousand | 273.75 Thousand | 60 Thousand | 600 Thousand | - |
Tax Assets | 15.68 Million | 17.01 Million | 14.7 Million | 15.39 Million | 16.99 Million | 17.19 Million |
Other Non Current Assets | 9.97 Million | 10.09 Million | 10.45 Million | 10.96 Million | 10.73 Million | -5.25 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 13.02 Million | 13.33 Million | 10.57 Million | 12.88 Million | 11.07 Million | 8.45 Million |
Total Current Liabilities | 1.75 Million | 1.81 Million | 1.16 Million | 2.15 Million | 2.73 Million | 3.31 Million |
Account Payables | 225.38 Thousand | 85.19 Thousand | 203.16 Thousand | 136.64 Thousand | 421.28 Thousand | 1.09 Million |
Tax Payables | 360 Thousand | 426.9 Thousand | 283.41 Thousand | 1.25 Million | 562.21 Thousand | - |
Short Term Debt | 707.18 Thousand | 820.84 Thousand | 261.83 Thousand | 302.4 Thousand | 1.34 Million | 1.67 Million |
Deferred Revenue | -225.38 Thousand | - | 250.00 | 19.37 Thousand | 59.19 Thousand | 31.23 Thousand |
Other Current Liabilities | 1.04 Million | 905.09 Thousand | 697.95 Thousand | 1.69 Million | 904.49 Thousand | 515.56 Thousand |
Total Non Current Liabilities | 11.26 Million | 11.52 Million | 9.4 Million | 10.72 Million | 8.34 Million | 5.14 Million |
Long-Term Debt | 9.01 Million | 11.52 Million | 9.4 Million | 10.72 Million | 8.34 Million | 5.14 Million |
Deferred Revenue Non Current | 13.02 Million | 13.33 Million | 10.57 Million | 12.88 Million | 11.07 Million | 31.23 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -13.02 Million | -15.62 Million | -12.88 Million | -15.29 Million | -13.48 Million | 1.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.65 Million | 3.68 Million | 4.13 Million | 2.5 Million | 5.91 Million | 8.74 Million |
Stock Holders Equity | 6.16 Million | 6.57 Million | 6.46 Million | 6.09 Million | 8.14 Million | 10.22 Million |
Common Stock | 7.03 Million | 6.99 Million | 6.59 Million | 20.02 Million | 21.83 Million | 23.73 Million |
Retained Earnings | 6.16 Million | 6.57 Million | 0.44 | 6.09 Million | 8.14 Million | 10.22 Million |
Accumulated other comprehensive income | - | - | - | - | - | 8.74 Million |
Common Stock Equity | 6.16 Million | 6.57 Million | 6.46 Million | 6.09 Million | 8.14 Million | 10.22 Million |
Capital Lease Obligation | 2.24 Million | 2.3 Million | 2.36 Million | 2.44 Million | 2.52 Million | - |
Total Investments | 633.75 Thousand | 588.75 Thousand | 273.75 Thousand | 60 Thousand | 600 Thousand | 1.89 Million |
Total Debt | 11.97 Million | 12.34 Million | 9.66 Million | 11.02 Million | 9.69 Million | 6.81 Million |
Net Debt | 10.65 Million | 10.23 Million | 8.44 Million | 9.32 Million | 8.49 Million | 6.06 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 15.68 Million | 15.68 Million | 15.97 Million | 16.35 Million | 17 Million | 17.01 Million |
Total Current Assets | 2.98 Million | 2.98 Million | 3.27 Million | 3.58 Million | 4.18 Million | 4.16 Million |
Cash And Short Term Investments | 1.32 Million | 1.32 Million | 1.9 Million | 2.39 Million | 1.7 Million | 2.11 Million |
Cash and Cash Equivalents | 1.32 Million | 1.32 Million | 1.9 Million | 2.39 Million | 1.7 Million | 2.11 Million |
Short Term Investments | - | - | - | - | - | 7000.00 |
Net Receivables | 4.27 Million | 4.27 Million | 934.77 Thousand | 800.94 Thousand | 2.16 Million | 1.95 Million |
Inventory | 1.00 | 1.00 | - | - | - | -1.85 Million |
Other Current Assets | -5.59 Million | -5.59 Million | 431.81 Thousand | 387.95 Thousand | 315.58 Thousand | 1.95 Million |
Total Non-Current Assets | 12.69 Million | 12.69 Million | 12.7 Million | 12.77 Million | 12.81 Million | 12.85 Million |
Net PPE | 2.08 Million | 2.08 Million | 2.13 Million | 2.14 Million | 2.15 Million | 2.17 Million |
Good Will And Intangible Assets | -15.68 Million | - | - | - | - | -17.01 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 633.75 Thousand | 633.75 Thousand | 618.75 Thousand | 618.75 Thousand | 603.75 Thousand | 588.75 Thousand |
Tax Assets | 15.68 Million | - | - | - | - | 17.01 Million |
Other Non Current Assets | 9.97 Million | 9.97 Million | 9.95 Million | 10 Million | 10.06 Million | 10.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.02 Million | 13.02 Million | 12.71 Million | 12.78 Million | 12.98 Million | 13.33 Million |
Total Current Liabilities | 1.75 Million | 1.75 Million | 1.39 Million | 1.4 Million | 1.53 Million | 1.81 Million |
Account Payables | 225.38 Thousand | 225.38 Thousand | 680.48 Thousand | 675.76 Thousand | 803.46 Thousand | 85.19 Thousand |
Tax Payables | 360 Thousand | 360 Thousand | - | - | - | 426.9 Thousand |
Short Term Debt | 707.18 Thousand | 707.18 Thousand | 713.37 Thousand | 724.44 Thousand | 731.1 Thousand | 820.84 Thousand |
Deferred Revenue | -225.38 Thousand | - | -680.48 Thousand | -675.76 Thousand | -803.46 Thousand | - |
Other Current Liabilities | 1.04 Million | 824.14 Thousand | 680.48 Thousand | 675.76 Thousand | 803.46 Thousand | 905.09 Thousand |
Total Non Current Liabilities | 11.26 Million | 11.26 Million | 11.32 Million | 11.38 Million | 11.45 Million | 11.52 Million |
Long-Term Debt | 9.01 Million | 9.01 Million | 11.32 Million | 11.38 Million | 11.45 Million | 11.52 Million |
Deferred Revenue Non Current | 13.02 Million | - | - | - | - | 13.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -13.02 Million | 2.24 Million | - | - | - | -15.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.65 Million | 2.65 Million | 3.25 Million | 3.57 Million | 4.01 Million | 3.68 Million |
Stock Holders Equity | 6.16 Million | 6.16 Million | 6.4 Million | 6.52 Million | 6.83 Million | 6.57 Million |
Common Stock | 7.03 Million | 7.03 Million | 7.22 Million | 7.17 Million | 7.24 Million | 6.99 Million |
Retained Earnings | 6.16 Million | - | - | - | - | 6.57 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 6.16 Million | 6.16 Million | 6.4 Million | 6.52 Million | 6.83 Million | 6.57 Million |
Capital Lease Obligation | 2.24 Million | 2.24 Million | 2.26 Million | 2.27 Million | 2.28 Million | 2.3 Million |
Total Investments | 633.75 Thousand | 633.75 Thousand | 618.75 Thousand | 618.75 Thousand | 603.75 Thousand | 588.75 Thousand |
Total Debt | 11.97 Million | 11.97 Million | 12.03 Million | 12.1 Million | 12.18 Million | 12.34 Million |
Net Debt | 10.65 Million | 10.65 Million | 10.13 Million | 9.7 Million | 10.48 Million | 10.23 Million |
688229
PEX
BMY
NFS
SUNDRMBRAK
HEPS