EUR 10.97
(5.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 652.8 Million | 383.14 Million | 319.49 Million | 254.24 Million |
Cost of Revenue | 557.8 Million | 311.78 Million | 250.38 Million | 193.94 Million |
Gross Profit | 95 Million | 71.36 Million | 69.1 Million | 60.3 Million |
Operating Expenses | 71.2 Million | 61.25 Million | 42.45 Million | 32.17 Million |
Selling, General and Administrative Expenses | 56.6 Million | 43.9 Million | 27.28 Million | 21.11 Million |
Research and Development Expenses | 19.4 Million | 16.03 Million | 10.74 Million | 6.77 Million |
Other Expenses | -4.8 Million | -1.16 Million | 335 Thousand | -251 Thousand |
Cost and Expenses | 629 Million | 373.04 Million | 292.83 Million | 226.12 Million |
Operating Income | 23.8 Million | 8.81 Million | 26.89 Million | 26.74 Million |
Interest Expense | - | 172 Thousand | 175 Thousand | 203 Thousand |
Income Tax Expense | 12 Million | 4.57 Million | 5.42 Million | 5.9 Million |
Earnings before Tax | 34.4 Million | 10.61 Million | 26.71 Million | 27.57 Million |
Net Income | 22.5 Million | 6 Million | 21.29 Million | 21.66 Million |
Earnings Per Share Basic | 0.21 | 0.05 | 0.17 | 0.17 |
Earnings Per Share Diluted | 0.21 | 0.05 | 0.17 | 0.17 |
Weighted Average Shares Outstanding | 106.1 Million | 126.31 Million | 126.31 Million | 126.31 Million |
Weighted Average Shares Outstanding (Diluted) | 106.1 Million | 126.31 Million | 126.31 Million | 126.31 Million |
Gross Margin | 0.15 | 0.19 | 0.22 | 0.24 |
EBIT Margin | 0.06 | 0.03 | 0.09 | 0.13 |
Profit Margin | 0.03 | 0.02 | 0.07 | 0.09 |
EBITDA | 42.4 Million | 15.22 Million | 30.55 Million | 31.21 Million |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.08 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 235.7 Million | 168 Million | 208.3 Million | 159.4 Million | 652.8 Million | 187.5 Million |
Cost of Revenue | 211.6 Million | 151.8 Million | 186 Million | 137.4 Million | 557.8 Million | 161.4 Million |
Gross Profit | 24.1 Million | 16.2 Million | 22.3 Million | 22 Million | 95 Million | 26.1 Million |
Operating Expenses | 29.2 Million | 29.3 Million | 22.1 Million | 23.6 Million | 74.3 Million | 20 Million |
Selling, General and Administrative Expenses | 18.7 Million | 20.1 Million | 16.7 Million | 16.9 Million | - | 14.9 Million |
Research and Development Expenses | 10.5 Million | 9.2 Million | 5.4 Million | 6.7 Million | - | 5.1 Million |
Other Expenses | - | 2.5 Million | - | - | 1.4 Million | - |
Cost and Expenses | 240.8 Million | 181.1 Million | 208.1 Million | 161 Million | 632.1 Million | 181.4 Million |
Operating Income | -5.1 Million | -13.1 Million | 200 Thousand | -1.6 Million | 23.8 Million | 6.1 Million |
Interest Expense | 500 Thousand | 1 Million | 700 Thousand | 200 Thousand | 200 Thousand | 500 Thousand |
Income Tax Expense | 1.8 Million | 2.8 Million | 2.1 Million | 4.8 Million | 12 Million | 2.7 Million |
Earnings before Tax | 7.6 Million | -4.5 Million | 4.9 Million | 9.1 Million | 34.4 Million | 8.7 Million |
Net Income | 5.8 Million | -7.2 Million | 2.8 Million | 4.3 Million | 22.5 Million | 6.1 Million |
Earnings Per Share Basic | 0.05 | -0.06 | 0.02 | 0.03 | - | 0.05 |
Earnings Per Share Diluted | 0.05 | -0.06 | 0.02 | 0.03 | - | 0.05 |
Weighted Average Shares Outstanding | 126.3 Million | 126.3 Million | 126.3 Million | 126.31 Million | 106.1 Million | 126.31 Million |
Weighted Average Shares Outstanding (Diluted) | 126.3 Million | 126.3 Million | 126.3 Million | 126.31 Million | 106.1 Million | 126.31 Million |
Gross Margin | 0.10 | 0.10 | 0.11 | 0.14 | 0.15 | 0.14 |
EBIT Margin | 0.01 | -0.07 | 0.01 | 0.02 | - | 0.04 |
Profit Margin | 0.02 | -0.04 | 0.01 | 0.03 | 0.03 | 0.03 |
EBITDA | 2 Million | -11.6 Million | 1.5 Million | 3.8 Million | - | 7.5 Million |
Earnings Before Tax Margin | -0.02 | -0.08 | 0.00 | -0.01 | 0.04 | 0.03 |
MXCT
SHIVAMILLS
ITOX
ADINATH
ZTMUF
EACO