INR 28.18
(-1.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 7.44 Million |
Cost of Revenue | 618 Thousand | 1.05 Million | 1.43 Million | 1.99 Million | 1.93 Million | 4.6 Million |
Gross Profit | -618 Thousand | -1.05 Million | -1.43 Million | -1.99 Million | -1.93 Million | 2.84 Million |
Operating Expenses | 11.57 Million | 10.97 Million | 12.49 Million | 12.5 Million | 11.66 Million | 19.98 Million |
Selling, General and Administrative Expenses | 11.57 Million | 3.05 Million | 4.23 Million | 4.73 Million | 3.06 Million | 4.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 17.58 Million | 14.89 Million | 15.78 Million | 13.39 Million | 11.41 Million |
Cost and Expenses | 12.19 Million | 10.97 Million | 12.49 Million | 12.5 Million | 13.6 Million | 24.58 Million |
Operating Income | -12.19 Million | -11.6 Million | -12.51 Million | -12.56 Million | -13.6 Million | -17.14 Million |
Interest Expense | 406 Thousand | 7826.84 | 7180.59 | 6587.69 | 6043.76 | 545.54 Thousand |
Income Tax Expense | 1.58 Million | 303.58 Thousand | 790.25 Thousand | 1.09 Million | -162.59 Thousand | -1.58 Million |
Earnings before Tax | 6.34 Million | 6.82 Million | 3.03 Million | 4.31 Million | 28.26 Thousand | -6.14 Million |
Net Income | 4.76 Million | 6.51 Million | 2.24 Million | 3.22 Million | -681.93 Thousand | -4.55 Million |
Earnings Per Share Basic | 0.70 | 0.96 | 0.33 | 0.47 | -0.10 | -0.67 |
Earnings Per Share Diluted | 0.70 | 0.96 | 0.33 | 0.47 | -0.10 | -0.67 |
Weighted Average Shares Outstanding | 6.81 Million | 6.81 Million | 6.81 Million | 6.81 Million | 6.81 Million | 6.81 Million |
Weighted Average Shares Outstanding (Diluted) | 6.81 Million | 6.81 Million | 6.81 Million | 6.81 Million | 6.81 Million | 6.81 Million |
Gross Margin | - | - | - | - | - | 0.38 |
EBIT Margin | - | - | - | - | - | -0.49 |
Profit Margin | - | - | - | - | - | -0.61 |
EBITDA | 7.27 Million | 7.47 Million | 3.77 Million | 5.12 Million | 1.87 Million | -3.5 Million |
Earnings Before Tax Margin | - | - | - | - | - | -2.30 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 135 Thousand | 155 Thousand | 618 Thousand | 154 Thousand | 352 Thousand | 288 Thousand |
Gross Profit | -135 Thousand | -155 Thousand | -618 Thousand | -154 Thousand | -352 Thousand | -288 Thousand |
Operating Expenses | 2.87 Million | 2.74 Million | 11.57 Million | 2.92 Million | 2.73 Million | 2.83 Million |
Selling, General and Administrative Expenses | 2.87 Million | 2.74 Million | - | 2.92 Million | 2.92 Million | 2.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.15 Million | 5.49 Million | - | 5 Million | 3.94 Million | 4.49 Million |
Cost and Expenses | 3.01 Million | 2.9 Million | 12.19 Million | 3.07 Million | 3.08 Million | 3.12 Million |
Operating Income | -3.01 Million | -2.9 Million | -12.19 Million | -3.07 Million | -3.08 Million | -3.12 Million |
Interest Expense | 4000.00 | 395 Thousand | 406 Thousand | 4000.00 | 3000.00 | 4000.00 |
Income Tax Expense | -59 Thousand | 731 Thousand | 1.58 Million | 188 Thousand | 447 Thousand | 214 Thousand |
Earnings before Tax | 1.13 Million | 2.19 Million | 6.34 Million | 1.91 Million | 860 Thousand | 1.36 Million |
Net Income | 1.19 Million | 1.46 Million | 4.76 Million | 1.73 Million | 413 Thousand | 1.15 Million |
Earnings Per Share Basic | 0.18 | 0.21 | - | 0.25 | 0.06 | 0.17 |
Earnings Per Share Diluted | 0.18 | 0.21 | - | 0.25 | 0.06 | 0.17 |
Weighted Average Shares Outstanding | 6.81 Million | 6.81 Million | 6.81 Million | 6.81 Million | 6.81 Million | 6.81 Million |
Weighted Average Shares Outstanding (Diluted) | 6.81 Million | 6.81 Million | 6.81 Million | 6.81 Million | 6.81 Million | 6.81 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.87 Million | -2.74 Million | - | -2.92 Million | 1.02 Million | 1.52 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
ZTMUF
EACO
NCH2
CURY
7871
BCCMY