GBp 93.0
(0.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.47 Billion | 9.51 Billion | 10.14 Billion | 10.34 Billion | 10.17 Billion | 10.43 Billion |
Cost of Revenue | 6.94 Billion | 7.82 Billion | 8.35 Billion | 8.59 Billion | 8.31 Billion | 8.33 Billion |
Gross Profit | 1.53 Billion | 1.68 Billion | 1.78 Billion | 1.75 Billion | 1.85 Billion | 2.1 Billion |
Operating Expenses | 1.35 Billion | -9.85 Billion | 1.56 Billion | 1.6 Billion | 1.88 Billion | 1.78 Billion |
Selling, General and Administrative Expenses | 1.35 Billion | 1.44 Billion | 1.5 Billion | 1.43 Billion | 1.84 Billion | 2 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -9.85 Billion | 1.56 Billion | 1.6 Billion | 1.88 Billion | 1.78 Billion |
Cost and Expenses | 8.29 Billion | -9.85 Billion | 9.92 Billion | 10.19 Billion | 10.19 Billion | 10.11 Billion |
Operating Income | 178 Million | -346 Million | 222 Million | 147 Million | -20 Million | 322 Million |
Interest Expense | 94 Million | 104 Million | 96 Million | 109 Million | 120 Million | 45 Million |
Income Tax Expense | 1 Million | 31 Million | 55 Million | 33 Million | 21 Million | 52 Million |
Earnings before Tax | 28 Million | -450 Million | 126 Million | 33 Million | -140 Million | -259 Million |
Net Income | 165 Million | -481 Million | 71 Million | 12 Million | -161 Million | -311 Million |
Earnings Per Share Basic | 0.02 | -0.44 | 0.06 | 0.01 | -0.14 | -0.27 |
Earnings Per Share Diluted | 0.15 | -0.44 | 0.06 | 0.01 | -0.14 | -0.27 |
Weighted Average Shares Outstanding | 6.87 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
Gross Margin | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 | 0.20 |
EBIT Margin | 0.06 | -0.00 | 0.06 | 0.05 | 0.03 | -0.00 |
Profit Margin | 0.02 | -0.05 | 0.01 | 0.00 | -0.02 | -0.03 |
EBITDA | 477 Million | -61 Million | 560 Million | 507 Million | 347 Million | -54 Million |
Earnings Before Tax Margin | 0.02 | -0.04 | 0.02 | 0.01 | -0.00 | 0.03 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 8.47 Billion | 4.31 Billion | 4.15 Billion | 2.07 Billion | 9.51 Billion | 5.03 Billion |
Cost of Revenue | 6.94 Billion | - | 2.07 Billion | - | 7.82 Billion | 4.78 Billion |
Gross Profit | 1.53 Billion | 4.31 Billion | 2.07 Billion | 2.07 Billion | 1.68 Billion | 257.5 Million |
Operating Expenses | 1.35 Billion | 4.07 Billion | 3.98 Billion | 2.07 Billion | -9.85 Billion | 4.71 Billion |
Selling, General and Administrative Expenses | - | - | 7 Million | 7 Million | - | 764.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.06 Billion | -4.07 Billion | -3.98 Billion | - | -9.85 Billion | -4.71 Billion |
Cost and Expenses | 8.29 Billion | 4.2 Billion | 4.15 Billion | 2.07 Billion | -9.85 Billion | 4.88 Billion |
Operating Income | 178 Million | 109 Million | 8 Million | 14 Million | -346 Million | 152 Million |
Interest Expense | 94 Million | 33 Million | 49 Million | - | 104 Million | 52 Million |
Income Tax Expense | 1 Million | 8 Million | -7 Million | 3.5 Million | 31 Million | 19 Million |
Earnings before Tax | 28 Million | 74 Million | -46 Million | -23 Million | -450 Million | 98 Million |
Net Income | 165 Million | 204 Million | -39 Million | -19.5 Million | -481 Million | 79 Million |
Earnings Per Share Basic | - | 0.19 | -0.04 | -0.02 | - | 0.07 |
Earnings Per Share Diluted | - | 0.18 | -0.04 | -0.02 | - | 0.07 |
Weighted Average Shares Outstanding | 1.1 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.1 Billion | 1.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.1 Billion | 1.15 Billion |
Gross Margin | 0.18 | 1.00 | 0.50 | 1.00 | 0.18 | 0.05 |
EBIT Margin | - | 0.06 | 0.04 | 0.02 | - | 0.06 |
Profit Margin | 0.02 | 0.05 | -0.01 | -0.01 | -0.05 | 0.02 |
EBITDA | - | 243 Million | 173 Million | 48.5 Million | - | 319 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.00 | 0.01 | -0.04 | 0.03 |
7871
BCCMY
ADINATH
ESNT
9509
HLAGF