USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 114.66 Thousand | 88.9 Thousand | 11.28 Thousand | 36.77 Thousand | 147.15 Thousand | 224.64 Thousand |
Cost of Revenue | 76.64 Thousand | 10.49 Thousand | 2040.00 | 15.04 Thousand | 38.96 Thousand | 135 Thousand |
Gross Profit | 38.02 Thousand | 78.4 Thousand | 9240.00 | 21.72 Thousand | 108.19 Thousand | 89.63 Thousand |
Operating Expenses | 681.92 Thousand | 733.07 Thousand | 888.91 Thousand | 1.04 Million | 1.96 Million | 1.41 Million |
Selling, General and Administrative Expenses | 681.92 Thousand | 683.57 Thousand | 839.14 Thousand | 993.25 Thousand | 1.91 Million | 1.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 49.5 Thousand | 49.77 Thousand | 49.63 Thousand | 50.07 Thousand | 1185.00 |
Cost and Expenses | 731.42 Thousand | 743.57 Thousand | 890.95 Thousand | 1.05 Million | 2 Million | 1.54 Million |
Operating Income | -616.75 Thousand | -637.03 Thousand | -869.9 Thousand | -1.02 Million | -1.49 Million | -1.32 Million |
Interest Expense | 210.42 Thousand | 377.13 Thousand | 430.99 Thousand | 737.54 Thousand | 173.18 Thousand | 291.72 Thousand |
Income Tax Expense | - | 10.05 Thousand | 440.99 Thousand | 742.54 Thousand | 543.9 Thousand | 467.00 |
Earnings before Tax | -1.06 Million | -1.02 Million | -1.04 Million | -2.23 Million | -1.88 Million | -1.61 Million |
Net Income | -1.06 Million | -1.03 Million | -1.48 Million | -2.97 Million | -2.43 Million | -1.61 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.03 | -0.06 | -0.04 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.03 | -0.06 | -0.04 |
Weighted Average Shares Outstanding | 406.68 Million | 273.23 Million | 195.26 Million | 110.11 Million | 42.33 Million | 40.6 Million |
Weighted Average Shares Outstanding (Diluted) | 406.68 Million | 273.23 Million | 195.26 Million | 110.11 Million | 42.33 Million | 40.6 Million |
Gross Margin | 0.33 | 0.88 | 0.82 | 0.59 | 0.74 | 0.40 |
EBIT Margin | -7.05 | -6.61 | -72.71 | -26.43 | -9.81 | -5.67 |
Profit Margin | -9.31 | -11.63 | -131.40 | -80.98 | -16.52 | -7.18 |
EBITDA | -808 Thousand | -597.58 Thousand | -560.23 Thousand | -1.44 Million | -1.66 Million | -1.27 Million |
Earnings Before Tax Margin | -5.38 | -7.17 | -77.12 | -27.78 | -10.15 | -5.89 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 2500.00 | 16.37 Thousand | 114.66 Thousand | 19.71 Thousand | 35.28 Thousand |
Cost of Revenue | 12.34 Thousand | 14.46 Thousand | 58.79 Thousand | 126.14 Thousand | 4871.00 | 8495.00 |
Gross Profit | -12.34 Thousand | -11.96 Thousand | -42.41 Thousand | -11.47 Thousand | 14.84 Thousand | 26.79 Thousand |
Operating Expenses | 92.33 Thousand | 54.34 Thousand | 308.18 Thousand | 681.92 Thousand | 102.27 Thousand | 130.08 Thousand |
Selling, General and Administrative Expenses | 92.33 Thousand | 54.34 Thousand | 308.18 Thousand | - | 89.79 Thousand | 117.73 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.34 Thousand | 10.21 Thousand | 149.93 Thousand | 186.95 Thousand | 7606.00 | 3846.00 |
Cost and Expenses | 104.67 Thousand | 68.8 Thousand | 366.97 Thousand | 808.06 Thousand | 107.14 Thousand | 138.57 Thousand |
Operating Income | -104.67 Thousand | -66.31 Thousand | -350.6 Thousand | -693.4 Thousand | -82.55 Thousand | -97.36 Thousand |
Interest Expense | 35.71 Thousand | 82.02 Thousand | 93.42 Thousand | 210.42 Thousand | 88.47 Thousand | 13.99 Thousand |
Income Tax Expense | 21.16 Thousand | 19.2 Thousand | 3.00 | 68.53 Thousand | 17.38 Thousand | 13.99 Thousand |
Earnings before Tax | -405.6 Thousand | -201.41 Thousand | -593.83 Thousand | -1.06 Million | -45.29 Thousand | -266.75 Thousand |
Net Income | -405.6 Thousand | -201.41 Thousand | -593.83 Thousand | -1.06 Million | -45.29 Thousand | -266.75 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 555.01 Million | 517.87 Million | 470.01 Million | 406.68 Million | 406.81 Million | 405.34 Million |
Weighted Average Shares Outstanding (Diluted) | 555.01 Million | 517.87 Million | 470.01 Million | 406.68 Million | 406.81 Million | 405.34 Million |
Gross Margin | - | -4.79 | -2.59 | -0.10 | 0.75 | 0.76 |
EBIT Margin | - | -21.59 | -20.64 | - | -3.39 | -2.41 |
Profit Margin | - | -80.57 | -36.26 | -9.31 | -2.30 | -7.56 |
EBITDA | -92.33 Thousand | -53.97 Thousand | -338.12 Thousand | - | -66.74 Thousand | -85.02 Thousand |
Earnings Before Tax Margin | - | -26.52 | -21.41 | -6.05 | -4.19 | -2.76 |
ASFT
ENVI
LIDR
NCH2
MXCT
SHIVAMILLS