USD 0.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 244.00 |
Cost of Revenue | 2881.00 | 1.89 | 207.00 | 416.00 | 416.00 | 6400.00 |
Gross Profit | -2881.00 | -1.89 | -207.00 | -416.00 | -416.00 | -6156.00 |
Operating Expenses | 55.46 Thousand | 25.09 Thousand | 45.5 Thousand | 42.4 Thousand | 40.84 Thousand | 82.53 Thousand |
Selling, General and Administrative Expenses | 48.01 Thousand | 23.2 Thousand | 45.29 Thousand | 41.98 Thousand | 40.43 Thousand | 60.11 Thousand |
Research and Development Expenses | - | - | - | - | - | 6400.00 |
Other Expenses | 7443.00 | 1888.00 | 207.00 | 416.00 | 416.00 | -150.14 Thousand |
Cost and Expenses | 58.34 Thousand | 25.09 Thousand | 45.5 Thousand | 42.4 Thousand | 40.84 Thousand | 82.53 Thousand |
Operating Income | -58.34 Thousand | -31.43 Thousand | -50.85 Thousand | -46.8 Thousand | -44.57 Thousand | -89.78 Thousand |
Interest Expense | 7.44 Billion | 6345.00 | 5352.00 | 4405.00 | 3730.00 | 7489.00 |
Income Tax Expense | - | -6345.00 | 5352.00 | 4405.00 | 3730.00 | -38.01 Thousand |
Earnings before Tax | -50.44 Thousand | -31.43 Thousand | -50.85 Thousand | -46.8 Thousand | -44.57 Thousand | -135.28 Thousand |
Net Income | -50.44 Thousand | -25.09 Thousand | -56.2 Thousand | -51.21 Thousand | -48.3 Thousand | -135.28 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 4.5 Million | 4.5 Million | 4.5 Million | 4.14 Million | 4.14 Million | 4.06 Million |
Weighted Average Shares Outstanding (Diluted) | 4.5 Million | 4.5 Million | 4.5 Million | 4.14 Million | 4.14 Million | 4.06 Million |
Gross Margin | - | - | - | - | - | -25.23 |
EBIT Margin | - | - | - | - | - | -245.39 |
Profit Margin | - | - | - | - | - | -554.43 |
EBITDA | - | -25.09 Thousand | -45.29 Thousand | -41.98 Thousand | -40.43 Thousand | -67.36 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | -367.95 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 1.95 | - | - | - |
Cost of Revenue | - | - | 2.88 | 2881.00 | - | - |
Gross Profit | - | - | -0.93 | -2881.00 | - | - |
Operating Expenses | 11.67 Thousand | 13 Thousand | 2510.00 | 50.89 Thousand | 2357.00 | 20.66 Thousand |
Selling, General and Administrative Expenses | 11.67 Thousand | 13 Thousand | 2510.00 | - | 1502.00 | 19.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 260.00 | - | -975.00 | - | - | - |
Cost and Expenses | 11.67 Thousand | 13 Thousand | 2510.00 | 50.89 Thousand | 2357.00 | 20.66 Thousand |
Operating Income | -11.67 Thousand | -13 Thousand | -2510.00 | -50.9 Thousand | -4275.00 | -22.53 Thousand |
Interest Expense | 2067.00 | 1984.00 | 1952.00 | 7.44 Billion | 1918.00 | 1863.00 |
Income Tax Expense | -11.67 Thousand | -13 Thousand | -2.51 | -50.90 | -1915.00 | -1862.00 |
Earnings before Tax | -13.73 Thousand | -14.98 Thousand | -4462.00 | -50.44 Thousand | -4275.00 | -22.53 Thousand |
Net Income | -13.73 Thousand | -14.98 Thousand | -4462.00 | -50.44 Thousand | -4275.00 | -22.53 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million |
Weighted Average Shares Outstanding (Diluted) | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million |
Gross Margin | - | - | -0.48 | - | - | - |
EBIT Margin | - | - | -1287.18 | - | - | - |
Profit Margin | - | - | -2288.21 | - | - | - |
EBITDA | -11.67 Thousand | -13 Thousand | -2510.00 | - | -2357.00 | -20.66 Thousand |
Earnings Before Tax Margin | - | - | -1287.18 | - | - | - |
ENVI
LIDR
STLNF
MXCT
SHIVAMILLS
ITOX