Mayr-Melnhof Karton AG (MYM.DE)
EUR 68.5
(-0.44%)
EUR 68.5
(-0.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.16 Billion | 4.68 Billion | 3.06 Billion | 2.52 Billion | 2.54 Billion | 2.33 Billion |
| Cost of Revenue | 3.35 Billion | 3.55 Billion | 2.41 Billion | 1.88 Billion | 1.91 Billion | 1.79 Billion |
| Gross Profit | 806.82 Million | 1.12 Billion | 658.55 Million | 643.75 Million | 626.88 Million | 547.59 Million |
| Operating Expenses | 687.19 Million | 622.43 Million | 446.91 Million | 392.05 Million | 379.32 Million | 338.05 Million |
| Selling, General and Administrative Expenses | 859.97 Million | 673.18 Million | 471.26 Million | 402.83 Million | 383.35 Million | 343.17 Million |
| Research and Development Expenses | 5.64 Million | 7.42 Million | 4.58 Million | 2.77 Million | 2.99 Million | 2.98 Million |
| Other Expenses | -16.83 Million | -50.75 Million | -24.35 Million | -10.78 Million | -4.03 Million | 1.14 Million |
| Cost and Expenses | 3.98 Billion | 4.17 Billion | 2.85 Billion | 2.27 Billion | 2.29 Billion | 2.12 Billion |
| Operating Income | 166.45 Million | 510.27 Million | 209.09 Million | 231.38 Million | 255.27 Million | 217.08 Million |
| Interest Expense | 58.3 Million | 27.3 Million | 20.76 Million | 7.56 Million | 9.57 Million | 6.99 Million |
| Income Tax Expense | 47.62 Million | 121.65 Million | 53.84 Million | 59.84 Million | 60.91 Million | 53.74 Million |
| Earnings before Tax | 136.69 Million | 466.9 Million | 244.54 Million | 222.07 Million | 251.12 Million | 217.91 Million |
| Net Income | 87.19 Million | 343.86 Million | 189.17 Million | 161.18 Million | 189.74 Million | 163.67 Million |
| Earnings Per Share Basic | 4.36 | 17.19 | 9.46 | 8.06 | 9.49 | 8.18 |
| Earnings Per Share Diluted | 4.36 | 17.19 | 9.46 | 8.06 | 9.49 | 8.18 |
| Weighted Average Shares Outstanding | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
| Weighted Average Shares Outstanding (Diluted) | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
| Gross Margin | 0.19 | 0.24 | 0.21 | 0.25 | 0.25 | 0.23 |
| EBIT Margin | 0.10 | 0.15 | 0.12 | 0.15 | 0.15 | 0.14 |
| Profit Margin | 0.02 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 |
| EBITDA | 412.72 Million | 696.8 Million | 417.65 Million | 365.61 Million | 394.14 Million | 331.61 Million |
| Earnings Before Tax Margin | 0.04 | 0.11 | 0.07 | 0.09 | 0.10 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.01 Billion | 1.02 Billion | 967.91 Million | 4.16 Billion | 1.01 Billion | 1.05 Billion |
| Cost of Revenue | 806.31 Million | 562.78 Million | 796.64 Million | 3.35 Billion | 551.53 Million | 587.81 Million |
| Gross Profit | 212.55 Million | 462.21 Million | 171.27 Million | 806.82 Million | 463.59 Million | 471.41 Million |
| Operating Expenses | 161.6 Million | 422.59 Million | 133.45 Million | 687.19 Million | 407.82 Million | 428.96 Million |
| Selling, General and Administrative Expenses | 171.02 Million | 212.28 Million | 176.13 Million | - | 159.38 Million | 183.13 Million |
| Research and Development Expenses | - | - | 5.64 Million | - | - | - |
| Other Expenses | 9.42 Million | 9.45 Million | 42.68 Million | -16.83 Million | 10.46 Million | 15.59 Million |
| Cost and Expenses | 967.91 Million | 985.37 Million | 930.1 Million | 4.04 Billion | 959.35 Million | 1.01 Billion |
| Operating Income | 50.95 Million | 39.6 Million | 37.81 Million | 119.63 Million | 55.77 Million | 42.06 Million |
| Interest Expense | 21.27 Million | 21.41 Million | - | 58.3 Million | 15.33 Million | 13.84 Million |
| Income Tax Expense | 6.73 Million | 7.1 Million | 19.93 Million | 47.62 Million | 13.85 Million | -220 Thousand |
| Earnings before Tax | 33.2 Million | 18 Million | 17.79 Million | 135.34 Million | 41.72 Million | 28.22 Million |
| Net Income | 25.97 Million | 10.39 Million | -2.68 Million | 87.19 Million | 27.56 Million | 28.02 Million |
| Earnings Per Share Basic | 1.30 | 0.52 | -0.13 | - | 1.38 | 1.40 |
| Earnings Per Share Diluted | 1.30 | 0.52 | -0.13 | - | 1.38 | 1.40 |
| Weighted Average Shares Outstanding | 20 Million | 19.98 Million | 20 Million | 20 Million | 20 Million | 20 Million |
| Weighted Average Shares Outstanding (Diluted) | 20 Million | 19.98 Million | 20 Million | 20 Million | 20 Million | 20 Million |
| Gross Margin | 0.21 | 0.45 | 0.18 | 0.19 | 0.46 | 0.45 |
| EBIT Margin | 0.11 | 0.09 | 0.09 | - | 0.11 | 0.09 |
| Profit Margin | 0.03 | 0.01 | -0.00 | 0.02 | 0.03 | 0.03 |
| EBITDA | 107.12 Million | 94.32 Million | 90.96 Million | - | 114.98 Million | 97.38 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | 0.03 | 0.05 | 0.04 |
VLRS
DHI
4395
NGI
BRLSW
SYM