Borealis Foods Inc. (BRLSW)
USD 0.08
(0.65%)
USD 0.08
(0.65%)
| Breakdown | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | - | 25.59 Million | 13.63 Million |
| Cost of Revenue | - | 33.66 Million | 13.84 Million |
| Gross Profit | - | -8.06 Million | -212.99 Thousand |
| Operating Expenses | 5.13 Million | 14.99 Million | 9.99 Million |
| Selling, General and Administrative Expenses | 5.13 Million | 14.99 Million | 9.99 Million |
| Research and Development Expenses | - | - | - |
| Other Expenses | - | - | - |
| Cost and Expenses | 5.13 Million | 48.65 Million | 23.84 Million |
| Operating Income | -5.13 Million | -23.06 Million | -10.2 Million |
| Interest Expense | - | 3.21 Million | 264.72 Thousand |
| Income Tax Expense | -167.89 Thousand | 55.58 Thousand | 19.53 Thousand |
| Earnings before Tax | -2.94 Million | -26.22 Million | -10.1 Million |
| Net Income | -2.94 Million | -26.28 Million | -10.12 Million |
| Earnings Per Share Basic | -0.45 | -1.20 | -0.46 |
| Earnings Per Share Diluted | -0.45 | -1.20 | -0.46 |
| Weighted Average Shares Outstanding | 6.55 Million | 21.86 Million | 21.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.55 Million | 21.86 Million | 21.86 Million |
| Gross Margin | - | -0.32 | -0.02 |
| EBIT Margin | - | -0.77 | -0.59 |
| Profit Margin | - | -1.03 | -0.74 |
| EBITDA | -2.94 Million | -2.88 Million | -7.73 Million |
| Earnings Before Tax Margin | - | -0.90 | -0.75 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.32 Million | 7.89 Million | - | - | - | 6.44 Million |
| Cost of Revenue | 4.9 Million | 7.65 Million | - | - | - | 7.48 Million |
| Gross Profit | 422.32 Thousand | 242.57 Thousand | - | - | - | -1.03 Million |
| Operating Expenses | 5.61 Million | 7.21 Million | 1.11 Million | 5.13 Million | 1.19 Million | 698.32 Thousand |
| Selling, General and Administrative Expenses | 5.61 Million | 7.21 Million | 1.11 Million | - | 1.19 Million | 698.32 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 10.51 Million | 14.86 Million | 1.11 Million | 5.13 Million | 1.19 Million | 698.32 Thousand |
| Operating Income | -5.18 Million | -6.97 Million | -1.11 Million | -5.13 Million | -1.19 Million | -698.33 Thousand |
| Interest Expense | 1.09 Million | 1.45 Million | - | - | - | 1.83 Million |
| Income Tax Expense | 14.11 Thousand | 950.92 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | 15.21 Thousand |
| Earnings before Tax | -6.28 Million | -8.43 Million | -837.92 Thousand | -2.94 Million | -921.13 Thousand | -452.18 Thousand |
| Net Income | -6.29 Million | -8.43 Million | -837.92 Thousand | -2.94 Million | -921.13 Thousand | -452.18 Thousand |
| Earnings Per Share Basic | -0.29 | -0.49 | -0.13 | - | -0.17 | -0.08 |
| Earnings Per Share Diluted | -0.29 | -0.49 | -0.13 | - | -0.17 | -0.08 |
| Weighted Average Shares Outstanding | 21.37 Million | 17.07 Million | 6.55 Million | 6.55 Million | 5.54 Million | 5.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.37 Million | 17.07 Million | 6.55 Million | 6.55 Million | 5.54 Million | 5.54 Million |
| Gross Margin | 0.08 | 0.03 | - | - | - | -0.16 |
| EBIT Margin | -0.90 | -0.76 | - | - | - | -0.11 |
| Profit Margin | -1.18 | -1.07 | - | - | - | -0.07 |
| EBITDA | -4.79 Million | -5.97 Million | -1.11 Million | - | -1.19 Million | -698.33 Thousand |
| Earnings Before Tax Margin | -0.97 | -0.88 | - | - | - | -0.11 |
SYM
MYM
VLRS
BFAM
ZUO
NGI