Symbotic Inc. (SYM)
USD 23.97
(-6.11%)
USD 23.97
(-6.11%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.82 Billion | 1.17 Billion | 593.31 Million | 251.91 Million | 92.08 Million | 100.12 Million |
| Cost of Revenue | 1.54 Billion | 987.15 Million | 493.66 Million | 241.46 Million | 111.01 Million | 120.08 Million |
| Gross Profit | 279.72 Million | 189.73 Million | 99.64 Million | 10.44 Million | -18.93 Million | -19.96 Million |
| Operating Expenses | 362.39 Million | 412.96 Million | 240.02 Million | 132.82 Million | 91.44 Million | 85.82 Million |
| Selling, General and Administrative Expenses | 188.93 Million | 217.92 Million | 115.88 Million | 59.44 Million | 35.58 Million | 36.73 Million |
| Research and Development Expenses | 173.45 Million | 195.04 Million | 124.14 Million | 73.38 Million | 55.86 Million | 49.09 Million |
| Other Expenses | - | - | 1.28 Million | 67 Thousand | 809 Thousand | 1.43 Million |
| Cost and Expenses | 1.9 Billion | 1.4 Billion | 733.68 Million | 374.29 Million | 202.46 Million | 205.91 Million |
| Operating Income | -82.66 Million | -223.23 Million | -140.37 Million | -122.38 Million | -110.37 Million | -105.79 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -4.21 Million | -4.62 Million | -61.37 Million | 4.25 Million | -47 Thousand | 7.18 Million |
| Earnings before Tax | -45.62 Million | -212.51 Million | -139.08 Million | -122.31 Million | -109.56 Million | -104.36 Million |
| Net Income | -41.41 Million | -23.86 Million | -77.71 Million | -122.31 Million | -109.52 Million | -104.36 Million |
| Earnings Per Share Basic | -0.43 | -0.37 | -1.44 | -2.41 | -2.16 | -2.06 |
| Earnings Per Share Diluted | -0.43 | -0.37 | -1.44 | -2.41 | -2.16 | -2.06 |
| Weighted Average Shares Outstanding | 95.69 Million | 64.33 Million | 54.08 Million | 50.66 Million | 50.66 Million | 50.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 95.69 Million | 64.33 Million | 54.08 Million | 50.66 Million | 50.66 Million | 50.66 Million |
| Gross Margin | 0.15 | 0.16 | 0.17 | 0.04 | -0.21 | -0.20 |
| EBIT Margin | -0.05 | -0.17 | -0.23 | -0.47 | -1.14 | -0.98 |
| Profit Margin | -0.02 | -0.02 | -0.13 | -0.49 | -1.19 | -1.04 |
| EBITDA | -82.66 Million | -203.03 Million | -134.38 Million | -117.89 Million | -104.64 Million | -98.44 Million |
| Earnings Before Tax Margin | -0.05 | -0.19 | -0.24 | -0.49 | -1.20 | -1.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 491.86 Million | 424.3 Million | 368.45 Million | 391.88 Million | 1.17 Billion | 311.83 Million |
| Cost of Revenue | 424.45 Million | 380.13 Million | 298.34 Million | 333.09 Million | 987.15 Million | 258.92 Million |
| Gross Profit | 67.4 Million | 44.16 Million | 70.1 Million | 58.78 Million | 189.73 Million | 52.9 Million |
| Operating Expenses | 92.59 Million | 95.11 Million | 89.15 Million | 112.72 Million | 412.96 Million | 94.91 Million |
| Selling, General and Administrative Expenses | 47.87 Million | 48.65 Million | 47.01 Million | 66.93 Million | - | 46.07 Million |
| Research and Development Expenses | 44.72 Million | 46.46 Million | 42.14 Million | 45.79 Million | - | 48.84 Million |
| Other Expenses | 11.61 Million | 9.81 Million | 6.19 Million | 3.66 Million | 10.71 Million | 2.93 Million |
| Cost and Expenses | 517.04 Million | 475.25 Million | 387.49 Million | 445.82 Million | 1.4 Billion | 353.84 Million |
| Operating Income | -25.18 Million | -50.95 Million | -19.04 Million | -53.93 Million | -223.23 Million | -42 Million |
| Interest Expense | - | - | - | 114.2 Million | - | - |
| Income Tax Expense | -95 Thousand | -188 Thousand | 117 Thousand | 4.85 Million | -4.62 Million | 5000.00 |
| Earnings before Tax | -13.57 Million | -41.14 Million | -12.85 Million | -50.27 Million | -212.51 Million | -39.07 Million |
| Net Income | -13.47 Million | -6.58 Million | -1.92 Million | -55.13 Million | -23.86 Million | -4.34 Million |
| Earnings Per Share Basic | -0.13 | -0.07 | -0.02 | -0.73 | - | -0.07 |
| Earnings Per Share Diluted | -0.13 | -0.07 | -0.02 | -0.73 | - | -0.07 |
| Weighted Average Shares Outstanding | 102.41 Million | 93.04 Million | 83.32 Million | 76.02 Million | 64.33 Million | 61.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 102.41 Million | 93.04 Million | 83.32 Million | 76.02 Million | 64.33 Million | 61.78 Million |
| Gross Margin | 0.14 | 0.10 | 0.19 | 0.15 | 0.16 | 0.17 |
| EBIT Margin | -0.05 | -0.11 | -0.04 | -0.14 | - | -0.13 |
| Profit Margin | -0.03 | -0.02 | -0.01 | -0.14 | -0.02 | -0.01 |
| EBITDA | -25.18 Million | -47.79 Million | -15.85 Million | -53.93 Million | - | -39.54 Million |
| Earnings Before Tax Margin | -0.05 | -0.12 | -0.05 | -0.14 | -0.19 | -0.13 |
MYM
VLRS
DHI
ZUO
NGI
BRLSW