MS Industrie AG (MSAG.DE)
EUR 1.28
(0.0%)
EUR 1.28
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 246.7 Million | 206.15 Million | 164.66 Million | 164.03 Million | 226.4 Million | 282.75 Million |
| Cost of Revenue | 203.13 Million | 114.9 Million | 86.68 Million | 85.64 Million | 121.37 Million | 158.97 Million |
| Gross Profit | 43.57 Million | 91.24 Million | 77.98 Million | 78.39 Million | 105.02 Million | 123.77 Million |
| Operating Expenses | 34.24 Million | 91.87 Million | 84.6 Million | 90.08 Million | 110.32 Million | 115.74 Million |
| Selling, General and Administrative Expenses | 5.04 Million | 2.03 Million | 1.79 Million | 2.41 Million | 3.21 Million | 2.17 Million |
| Research and Development Expenses | 3.87 Million | 4.16 Million | 4.46 Million | 5.15 Million | 4.1 Million | 3.56 Million |
| Other Expenses | 91.96 Million | 85.67 Million | 78.34 Million | 82.52 Million | 103.01 Million | 110 Million |
| Cost and Expenses | 237.37 Million | 206.77 Million | 171.29 Million | 175.72 Million | 231.7 Million | 274.72 Million |
| Operating Income | 9.36 Million | 3.84 Million | -2.64 Million | -8.5 Million | -959 Thousand | 10.76 Million |
| Interest Expense | 4.25 Million | 2.98 Million | 2.91 Million | 2.54 Million | 2.64 Million | 2.4 Million |
| Income Tax Expense | 1.78 Million | -198 Thousand | -2.29 Million | -3.04 Million | 859 Thousand | 2.16 Million |
| Earnings before Tax | 6.03 Million | 980 Thousand | -6.29 Million | -10.54 Million | 17.55 Million | 9.31 Million |
| Net Income | 4.44 Million | 1.17 Million | -3.99 Million | -7.49 Million | 16.71 Million | 7.19 Million |
| Earnings Per Share Basic | 0.15 | 0.04 | -0.13 | -0.25 | 0.56 | 0.24 |
| Earnings Per Share Diluted | 0.15 | 0.04 | -0.13 | -0.25 | 0.56 | 0.24 |
| Weighted Average Shares Outstanding | 29.96 Million | 29.93 Million | 29.89 Million | 29.84 Million | 29.9 Million | 29.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.96 Million | 29.93 Million | 29.89 Million | 29.84 Million | 29.9 Million | 29.9 Million |
| Gross Margin | 0.18 | 0.44 | 0.47 | 0.48 | 0.46 | 0.44 |
| EBIT Margin | 0.09 | 0.08 | 0.06 | 0.03 | 0.06 | 0.08 |
| Profit Margin | 0.02 | 0.01 | -0.02 | -0.05 | 0.07 | 0.03 |
| EBITDA | 22.68 Million | 16 Million | 9.2 Million | 5.22 Million | 33.82 Million | 23.63 Million |
| Earnings Before Tax Margin | 0.04 | 0.02 | -0.02 | -0.05 | -0.00 | 0.04 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 55.07 Million | 246.7 Million | 120.92 Million | 65.87 Million | 206.15 Million | 109.13 Million |
| Cost of Revenue | 28.06 Million | 203.13 Million | 102.66 Million | 32.85 Million | 114.9 Million | 96.82 Million |
| Gross Profit | 27.01 Million | 43.57 Million | 18.26 Million | 33.01 Million | 91.24 Million | 12.3 Million |
| Operating Expenses | 26.33 Million | 34.24 Million | 16.14 Million | 28.42 Million | 91.87 Million | 13.8 Million |
| Selling, General and Administrative Expenses | 18.28 Million | - | 19.76 Million | 19.51 Million | - | 17.93 Million |
| Research and Development Expenses | - | - | 4.17 Million | 239 Thousand | - | 4.37 Million |
| Other Expenses | 1.57 Million | 5.02 Million | 3.62 Million | 687 Thousand | 85.67 Million | 4.12 Million |
| Cost and Expenses | 54.39 Million | 237.37 Million | 118.8 Million | 61.28 Million | 206.77 Million | 110.63 Million |
| Operating Income | 781 Thousand | 9.32 Million | 2.11 Million | 5.27 Million | 3.84 Million | -1.49 Million |
| Interest Expense | 1.35 Million | 4.25 Million | - | 957 Thousand | 2.98 Million | 1.01 Million |
| Income Tax Expense | -1.98 Million | 1.78 Million | 502 Thousand | 935 Thousand | -198 Thousand | -728 Thousand |
| Earnings before Tax | -574 Thousand | 6.03 Million | 585 Thousand | 4.32 Million | 980 Thousand | -2.51 Million |
| Net Income | 1.41 Million | 4.44 Million | 398 Thousand | 3.68 Million | 1.17 Million | -1.35 Million |
| Earnings Per Share Basic | 0.05 | - | 0.01 | 0.14 | - | -0.05 |
| Earnings Per Share Diluted | 0.05 | - | 0.01 | 0.14 | - | -0.05 |
| Weighted Average Shares Outstanding | 29.96 Million | 29.96 Million | 29.96 Million | 29.95 Million | 29.93 Million | 29.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.96 Million | 29.96 Million | 29.96 Million | 29.95 Million | 29.93 Million | 29.93 Million |
| Gross Margin | 0.49 | 0.18 | 0.15 | 0.50 | 0.44 | 0.11 |
| EBIT Margin | 0.06 | - | 0.07 | 0.13 | - | 0.05 |
| Profit Margin | 0.03 | 0.02 | 0.00 | 0.06 | 0.01 | -0.01 |
| EBITDA | 3.4 Million | - | 8.28 Million | 8.3 Million | - | 5.05 Million |
| Earnings Before Tax Margin | 0.01 | 0.04 | 0.02 | 0.08 | 0.02 | -0.01 |
600235
GWAV
PNE
003016
2348
002798