USD 0.7
(9.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 35.66 Million | 33.97 Million | 8.09 Million | 6964.00 | 23.7 Thousand | 19.59 Thousand |
Cost of Revenue | 26.99 Million | 21.53 Million | 5.23 Million | 1283.00 | 3530.00 | 994.00 |
Gross Profit | 8.66 Million | 12.44 Million | 2.85 Million | 5681.00 | 20.17 Thousand | 18.6 Thousand |
Operating Expenses | 31.09 Million | 23.32 Million | 5.78 Million | 1.16 Million | 2.9 Million | 13.29 Million |
Selling, General and Administrative Expenses | 15.06 Million | 13.38 Million | 4.38 Million | 1.16 Million | 2.87 Million | 11.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.93 Million | 9.93 Million | 1.4 Million | 162.1 Million | 38.54 Thousand | 1.7 Million |
Cost and Expenses | 55.18 Million | 44.86 Million | 11.02 Million | 1.16 Million | 2.91 Million | 13.29 Million |
Operating Income | -19.51 Million | -10.88 Million | 179.23 Million | -1.16 Million | -2.88 Million | -13.88 Million |
Interest Expense | 8.89 Million | 34.07 Million | 10.56 Million | 5.13 Million | 4.93 Million | 1.97 Million |
Income Tax Expense | - | 28.81 Million | 192.72 Million | 5.13 Million | -1.25 Million | 1.2 Million |
Earnings before Tax | -26.93 Million | -35.04 Million | -1.63 Million | -14.71 Million | -34.26 Million | -16.01 Million |
Net Income | -26.93 Million | -63.85 Million | -194.35 Million | -19.84 Million | -33.01 Million | -16.01 Million |
Earnings Per Share Basic | -385.81 | -1456.51 | -3780.63 | -640.03 | -2575.70 | - |
Earnings Per Share Diluted | -385.81 | -1456.35 | -3555.64 | -640.03 | -2575.70 | - |
Weighted Average Shares Outstanding | 87.08 Thousand | 43.84 Thousand | 51.4 Thousand | 31.01 Thousand | 12.81 Thousand | - |
Weighted Average Shares Outstanding (Diluted) | 87.08 Thousand | 43.84 Thousand | 54.66 Thousand | 31.01 Thousand | 12.81 Thousand | - |
Gross Margin | 0.24 | 0.37 | 0.35 | 0.82 | 0.85 | 0.95 |
EBIT Margin | -0.30 | -0.11 | 22.29 | 23.11 Thousand | -381.07 | -654.93 |
Profit Margin | -0.76 | -1.88 | -24.00 | -2850.34 | -1392.87 | -817.29 |
EBITDA | -10.58 Million | 5.48 Million | 10.21 Million | -9.57 Million | -29.28 Million | -13.6 Million |
Earnings Before Tax Margin | -0.55 | -0.32 | 22.13 | -166.60 | -121.87 | -708.50 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.88 Million | 8.5 Million | 35.66 Million | 9.02 Million | 8.18 Million | 9.41 Million |
Cost of Revenue | 5.59 Million | 6.87 Million | 26.99 Million | 7.13 Million | 5.25 Million | 6.11 Million |
Gross Profit | 2.28 Million | 1.62 Million | 8.66 Million | 1.89 Million | 2.93 Million | 3.29 Million |
Operating Expenses | 5.64 Million | 4.43 Million | 18.13 Million | 3.7 Million | 6.39 Million | 5.38 Million |
Selling, General and Administrative Expenses | 909.72 Thousand | 4.43 Million | - | 3.7 Million | 4.22 Million | 3.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.73 Million | -3.08 Million | 17.57 Thousand | 6.74 Million | -62.37 Thousand | - |
Cost and Expenses | 11.24 Million | 11.31 Million | 45.13 Million | 10.83 Million | 11.64 Million | 11.5 Million |
Operating Income | -8.96 Million | -2.81 Million | -9.46 Million | -1.8 Million | -13.48 Million | -2.09 Million |
Interest Expense | -2.49 Million | 2.19 Million | 8.89 Million | 2.16 Million | 3.67 Million | 891.84 Thousand |
Income Tax Expense | - | -2.88 Million | 2.00 | 2.00 | 3.61 Million | 891.84 Thousand |
Earnings before Tax | 7.32 Million | -8.06 Million | -26.93 Million | -4.15 Million | -16.49 Million | -2.26 Million |
Net Income | 7.32 Million | -8.06 Million | -26.93 Million | -4.15 Million | -16.49 Million | -2.26 Million |
Earnings Per Share Basic | 1.40 | -57.98 | - | -37.85 | -187.12 | -30.20 |
Earnings Per Share Diluted | 1.41 | -57.98 | - | -37.65 | -187.12 | -30.20 |
Weighted Average Shares Outstanding | 5.22 Million | 139.05 Thousand | 87.08 Thousand | 109.73 Thousand | 88.13 Thousand | 75 Thousand |
Weighted Average Shares Outstanding (Diluted) | 5.19 Million | 139.05 Thousand | 87.08 Thousand | 110.31 Thousand | 88.13 Thousand | 75 Thousand |
Gross Margin | 0.29 | 0.19 | 0.24 | 0.21 | 0.36 | 0.35 |
EBIT Margin | -0.93 | -0.13 | - | -0.01 | -0.21 | -0.01 |
Profit Margin | 0.93 | -0.95 | -0.76 | -0.46 | -2.02 | -0.24 |
EBITDA | -7.3 Million | -1.09 Million | - | -120.49 Thousand | -1.69 Million | -60.09 Thousand |
Earnings Before Tax Margin | -1.14 | -0.33 | -0.27 | -0.20 | -1.65 | -0.22 |
PNE
1917
SECUF
002798
MSAG
600235