CAD 0.8
(-2.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 176.26 Million | 309.98 Million | 167.71 Million | 107.32 Million | 105 Million | 107.38 Million |
Cost of Revenue | 160.14 Million | 79.83 Million | 58 Million | 51.68 Million | 52.43 Million | 51.11 Million |
Gross Profit | 16.11 Million | 230.15 Million | 109.71 Million | 55.63 Million | 52.56 Million | 56.26 Million |
Operating Expenses | 10.35 Million | 112.58 Million | 88.04 Million | 92.05 Million | 95.72 Million | 93.05 Million |
Selling, General and Administrative Expenses | 10.35 Million | 20.08 Million | 16.13 Million | 14.4 Million | 17.49 Million | 19.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 92.5 Million | 71.91 Million | 77.65 Million | 78.23 Million | 73.72 Million |
Cost and Expenses | 170.49 Million | 192.42 Million | 146.05 Million | 143.73 Million | 148.16 Million | 144.17 Million |
Operating Income | 5.76 Million | 118.06 Million | 21.66 Million | -36.41 Million | -42.05 Million | -36.78 Million |
Interest Expense | 756 Thousand | 2.5 Million | 5.03 Million | 5.28 Million | 5.29 Million | 4.12 Million |
Income Tax Expense | -6.56 Million | 13.62 Million | -50.64 Million | 5.28 Million | 6.4 Million | 28.89 Million |
Earnings before Tax | 2.55 Million | 122.55 Million | 30.78 Million | -50.1 Million | -56.43 Million | -43.82 Million |
Net Income | 9.12 Million | 108.93 Million | 81.42 Million | -55.39 Million | -62.83 Million | -72.71 Million |
Earnings Per Share Basic | 0.03 | 0.31 | 0.23 | -0.17 | -0.20 | -0.24 |
Earnings Per Share Diluted | 0.03 | 0.30 | 0.23 | -0.17 | -0.20 | -0.24 |
Weighted Average Shares Outstanding | 354.05 Million | 346.44 Million | 348.28 Million | 330.28 Million | 319.27 Million | 302.99 Million |
Weighted Average Shares Outstanding (Diluted) | 359.37 Million | 360.03 Million | 348.28 Million | 330.28 Million | 319.27 Million | 307.07 Million |
Gross Margin | 0.09 | 0.74 | 0.65 | 0.52 | 0.50 | 0.52 |
EBIT Margin | 0.31 | 0.52 | 0.37 | 0.08 | 0.05 | 0.06 |
Profit Margin | 0.05 | 0.35 | 0.49 | -0.52 | -0.60 | -0.68 |
EBITDA | 54.11 Million | 175.29 Million | 82.17 Million | 5.27 Million | 1.98 Million | 9.45 Million |
Earnings Before Tax Margin | 0.03 | 0.38 | 0.13 | -0.34 | -0.40 | -0.34 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 46.61 Million | 47.67 Million | 42.07 Million | 176.26 Million | 49.15 Million | 43.58 Million |
Cost of Revenue | 47.03 Million | 47.41 Million | 44.45 Million | 160.14 Million | 14.27 Million | 14.85 Million |
Gross Profit | -424 Thousand | 259 Thousand | -2.38 Million | 16.11 Million | 34.88 Million | 28.72 Million |
Operating Expenses | 3.1 Million | 3.99 Million | 2.88 Million | 10.35 Million | 31.06 Million | 29.73 Million |
Selling, General and Administrative Expenses | 3.1 Million | 3.99 Million | 2.88 Million | - | 2.66 Million | 4.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.1 Million | - | - | - | - | - |
Cost and Expenses | 50.14 Million | 51.4 Million | 47.33 Million | 170.49 Million | 45.33 Million | 44.58 Million |
Operating Income | -3.53 Million | -3.73 Million | -5.26 Million | 5.76 Million | 4.42 Million | -368 Thousand |
Interest Expense | 2.08 Million | 2.34 Million | 538 Thousand | 756 Thousand | 87 Thousand | 70 Thousand |
Income Tax Expense | -1.21 Million | -1.21 Million | -9.09 Million | -6.56 Million | 101 Thousand | 504 Thousand |
Earnings before Tax | -5.31 Million | -6.07 Million | -8.24 Million | 2.55 Million | 4.33 Million | -438 Thousand |
Net Income | -4.09 Million | -4.85 Million | 841 Thousand | 9.12 Million | 4.23 Million | -942 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | 0.00 | - | 0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.00 | - | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 355.28 Million | 354.52 Million | 356.29 Million | 354.05 Million | 355.71 Million | 353.21 Million |
Weighted Average Shares Outstanding (Diluted) | 355.28 Million | 354.52 Million | 358.7 Million | 359.37 Million | 359.26 Million | 353.21 Million |
Gross Margin | -0.01 | 0.01 | -0.06 | 0.09 | 0.71 | 0.66 |
EBIT Margin | 0.26 | 0.25 | 0.22 | - | 0.30 | 0.23 |
Profit Margin | -0.09 | -0.10 | 0.02 | 0.05 | 0.09 | -0.02 |
EBITDA | 12.27 Million | 11.86 Million | 9.37 Million | - | 14.76 Million | 9.95 Million |
Earnings Before Tax Margin | -0.08 | -0.08 | -0.13 | 0.03 | 0.09 | -0.01 |
1917
SECUF
FBR
MSAG
600235
GWAV