MPC Münchmeyer Petersen Capital AG (MPCK.DE)
EUR 5.35
(1.9%)
EUR 5.35
(1.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 38.78 Million | 36.49 Million | 42.28 Million | 50.48 Million | 46.84 Million | 42.72 Million |
| Cost of Revenue | 5.39 Million | 20.4 Million | 21.52 Million | 27.7 Million | 27.69 Million | 28.37 Million |
| Gross Profit | 33.38 Million | 16.08 Million | 20.76 Million | 22.78 Million | 19.14 Million | 14.35 Million |
| Operating Expenses | 32.08 Million | 18.1 Million | 20.61 Million | 24.57 Million | 26.41 Million | 23.28 Million |
| Selling, General and Administrative Expenses | 21.45 Million | 6.15 Million | 7.48 Million | 8.77 Million | 8.66 Million | 8.9 Million |
| Research and Development Expenses | - | 0.42 | 0.30 | 0.08 | 0.07 | - |
| Other Expenses | 10.63 Million | 11.94 Million | 13.13 Million | 15.8 Million | 17.74 Million | 712 Thousand |
| Cost and Expenses | 33.8 Million | 38.51 Million | 42.14 Million | 52.27 Million | 54.1 Million | 51.65 Million |
| Operating Income | 4.14 Million | 15.58 Million | 2 Million | -1.21 Million | -728 Thousand | -3.2 Million |
| Interest Expense | 135 Thousand | 502 Thousand | 199 Thousand | 201 Thousand | 862 Thousand | 774 Thousand |
| Income Tax Expense | 2.42 Million | 3.06 Million | 3.18 Million | 1.41 Million | 1.17 Million | 2 Million |
| Earnings before Tax | 19.28 Million | 31.22 Million | 10.4 Million | 1.26 Million | 850 Thousand | -16.67 Million |
| Net Income | 13.1 Million | 25.98 Million | 6.06 Million | -147 Thousand | -324 Thousand | -18.94 Million |
| Earnings Per Share Basic | 0.37 | 0.74 | 0.17 | -0.00 | -0.01 | -0.57 |
| Earnings Per Share Diluted | 0.37 | 0.74 | 0.17 | -0.00 | -0.01 | -0.57 |
| Weighted Average Shares Outstanding | 35.41 Million | 35.24 Million | 35.24 Million | 33.47 Million | 33.47 Million | 33.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.24 Million | 35.24 Million | 35.24 Million | 33.47 Million | 33.47 Million | 33.02 Million |
| Gross Margin | 0.86 | 0.44 | 0.49 | 0.45 | 0.41 | 0.34 |
| EBIT Margin | 0.07 | 0.53 | 0.09 | 0.02 | 0.03 | -0.10 |
| Profit Margin | 0.34 | 0.71 | 0.14 | -0.00 | -0.01 | -0.44 |
| EBITDA | 2.89 Million | -4.34 Million | 3.98 Million | 1.12 Million | 1.51 Million | -14.11 Million |
| Earnings Before Tax Margin | 0.11 | 0.43 | 0.05 | -0.02 | -0.02 | -0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 37.7 Million | 9.6 Million | 21.57 Million | 38.78 Million | 10.46 Million | 17.2 Million |
| Cost of Revenue | 4.88 Million | - | 3.61 Million | 5.39 Million | 967 Thousand | 1.78 Million |
| Gross Profit | 32.82 Million | 9.6 Million | 17.96 Million | 33.38 Million | 9.5 Million | 15.42 Million |
| Operating Expenses | -34.55 Million | 2.63 Million | 12.43 Million | 32.84 Million | 4.32 Million | 3.44 Million |
| Selling, General and Administrative Expenses | 9.21 Million | 4.91 Million | 21.45 Million | - | 10.22 Million | 5.89 Million |
| Research and Development Expenses | - | - | 1.04 Million | - | - | 1.01 Million |
| Other Expenses | -34.55 Million | - | 0.13 | -32.84 Million | - | 0.27 |
| Cost and Expenses | 34.55 Million | 2.63 Million | 20.88 Million | 38.24 Million | 5.29 Million | 17.36 Million |
| Operating Income | 3.14 Million | 6.26 Million | 690 Thousand | 538 Thousand | -2.97 Million | -152 Thousand |
| Interest Expense | - | - | 107 Thousand | 135 Thousand | - | 28 Thousand |
| Income Tax Expense | 2.96 Million | 1.08 Million | 1.14 Million | 2.42 Million | 396 Thousand | 1.28 Million |
| Earnings before Tax | 16.54 Million | 6.97 Million | 2.84 Million | 7.43 Million | 6.12 Million | 4.58 Million |
| Net Income | 13.57 Million | 5.88 Million | 7.35 Million | 13.1 Million | 7.88 Million | 5.75 Million |
| Earnings Per Share Basic | 0.35 | 0.15 | 0.21 | - | 0.22 | 0.16 |
| Earnings Per Share Diluted | 0.35 | 0.15 | 0.21 | - | 0.22 | 0.16 |
| Weighted Average Shares Outstanding | 39.22 Million | 39.22 Million | 35.24 Million | 35.24 Million | 35.24 Million | 35.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.22 Million | 39.22 Million | 35.24 Million | 35.24 Million | 35.24 Million | 35.24 Million |
| Gross Margin | 0.87 | 1.00 | 0.83 | 0.86 | 0.91 | 0.90 |
| EBIT Margin | 0.08 | 0.72 | 0.14 | - | -0.25 | 0.02 |
| Profit Margin | 0.36 | 0.61 | 0.34 | 0.34 | 0.75 | 0.33 |
| EBITDA | 3.14 Million | 6.95 Million | 3.03 Million | - | -2.63 Million | 279 Thousand |
| Earnings Before Tax Margin | 0.08 | 0.65 | 0.03 | 0.01 | -0.28 | -0.01 |
0232
BRX
4198
VTKLF
SNPHY
NPRFF