USD 27.66
(-3.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.24 Billion | 1.21 Billion | 1.15 Billion | 1.05 Billion | 1.16 Billion | 1.23 Billion |
Cost of Revenue | 682.26 Million | 311.79 Million | 297.78 Million | 280.62 Million | 295.86 Million | 313.61 Million |
Gross Profit | 562.76 Million | 906.28 Million | 854.48 Million | 772.64 Million | 872.39 Million | 920.72 Million |
Operating Expenses | 117.12 Million | 461.95 Million | 432.6 Million | 433.86 Million | 434.74 Million | 455.92 Million |
Selling, General and Administrative Expenses | 117.12 Million | 117.22 Million | 105.45 Million | 98.28 Million | 102.3 Million | 93.59 Million |
Research and Development Expenses | - | 0.29 | 0.23 | 0.12 | 0.24 | 0.30 |
Other Expenses | - | 344.73 Million | 327.15 Million | 335.58 Million | 332.43 Million | -2.78 Million |
Cost and Expenses | 437.11 Million | 773.74 Million | 730.39 Million | 714.48 Million | 730.6 Million | 769.54 Million |
Operating Income | 807.91 Million | 440.68 Million | 421.81 Million | 333.78 Million | 435.1 Million | 464.79 Million |
Interest Expense | 190.73 Million | 192.42 Million | 194.77 Million | 199.98 Million | 189.77 Million | 215.02 Million |
Income Tax Expense | - | 192.42 Million | 194.71 Million | 194.98 Million | 187.22 Million | 116.51 Million |
Earnings before Tax | 305.08 Million | 354.19 Million | 270.18 Million | 121.17 Million | 274.77 Million | 366.28 Million |
Net Income | 305.08 Million | 161.76 Million | 75.47 Million | -73.81 Million | 87.54 Million | 366.28 Million |
Earnings Per Share Basic | 1.01 | 0.54 | 0.25 | -0.25 | 0.29 | 1.21 |
Earnings Per Share Diluted | 1.01 | 0.54 | 0.25 | -0.25 | 0.29 | 1.21 |
Weighted Average Shares Outstanding | 300.97 Million | 299.93 Million | 297.4 Million | 296.97 Million | 298.22 Million | 302.07 Million |
Weighted Average Shares Outstanding (Diluted) | 302.37 Million | 301.74 Million | 298.83 Million | 297.89 Million | 299.33 Million | 302.33 Million |
Gross Margin | 0.45 | 0.74 | 0.74 | 0.73 | 0.75 | 0.75 |
EBIT Margin | 0.63 | 0.64 | 0.65 | 0.64 | 0.66 | 0.66 |
Profit Margin | 0.25 | 0.13 | 0.07 | -0.07 | 0.07 | 0.30 |
EBITDA | 790.08 Million | 785.41 Million | 748.96 Million | 669.36 Million | 767.53 Million | 817.04 Million |
Earnings Before Tax Margin | 0.65 | 0.36 | 0.37 | 0.32 | 0.37 | 0.38 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 320.68 Million | 315.68 Million | 320.24 Million | 1.24 Billion | 316.48 Million | 307.31 Million |
Cost of Revenue | 79.34 Million | 165.28 Million | 78.56 Million | 682.26 Million | 172.24 Million | 77.21 Million |
Gross Profit | 241.33 Million | 150.4 Million | 241.67 Million | 562.76 Million | 144.23 Million | 230.1 Million |
Operating Expenses | 125.07 Million | 121.7 Million | 119.7 Million | 117.12 Million | 30.26 Million | 125.43 Million |
Selling, General and Administrative Expenses | 30.25 Million | 29.68 Million | 28.49 Million | - | 30.26 Million | 29.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 94.82 Million | -381 Thousand | -593 Thousand | -117.12 Million | -30.26 Million | -555 Thousand |
Cost and Expenses | 204.42 Million | 194.97 Million | 198.27 Million | 799.39 Million | 202.5 Million | 202.65 Million |
Operating Income | 116.25 Million | 120.71 Million | 121.96 Million | 445.64 Million | 113.97 Million | 104.66 Million |
Interest Expense | 55.41 Million | 53.65 Million | 51.48 Million | 200.68 Million | 50.26 Million | 47.36 Million |
Income Tax Expense | 35.99 Million | 184 Thousand | 53.3 Million | 828 Thousand | 208 Thousand | 46.8 Million |
Earnings before Tax | 96.84 Million | 70.12 Million | 88.9 Million | 305.08 Million | 72.69 Million | 63.73 Million |
Net Income | 96.84 Million | 70.12 Million | 88.9 Million | 305.08 Million | 72.69 Million | 63.73 Million |
Earnings Per Share Basic | 0.32 | 0.23 | 0.29 | - | 0.24 | 0.21 |
Earnings Per Share Diluted | 0.32 | 0.23 | 0.29 | - | 0.24 | 0.21 |
Weighted Average Shares Outstanding | 302.67 Million | 302.19 Million | 302.02 Million | 300.97 Million | 300.59 Million | 301 Million |
Weighted Average Shares Outstanding (Diluted) | 303.6 Million | 302.9 Million | 302.71 Million | 302.37 Million | 300.59 Million | 302.51 Million |
Gross Margin | 0.75 | 0.48 | 0.75 | 0.45 | 0.46 | 0.75 |
EBIT Margin | 0.77 | 0.67 | 0.66 | - | 0.64 | 0.65 |
Profit Margin | 0.30 | 0.22 | 0.28 | 0.25 | 0.23 | 0.21 |
EBITDA | 247.07 Million | 212.73 Million | 212.59 Million | - | 203.44 Million | 200.36 Million |
Earnings Before Tax Margin | 0.36 | 0.38 | 0.38 | 0.36 | 0.36 | 0.34 |
4198
LND
EVANS
NPRFF
MPCK
0232