EUR 5.35
(1.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 152.07 Million | 150.79 Million | 134.55 Million | 126.59 Million | 139.62 Million | 151.21 Million |
Total Current Assets | 90.57 Million | 92.96 Million | 74.47 Million | 54.47 Million | 57.81 Million | 63.44 Million |
Cash And Short Term Investments | 62.04 Million | 69.06 Million | 38.49 Million | 24.75 Million | 20.64 Million | 28.57 Million |
Cash and Cash Equivalents | 62.04 Million | 69.06 Million | 38.49 Million | 24.75 Million | 20.64 Million | 28.57 Million |
Short Term Investments | - | 1000.00 | - | - | - | - |
Net Receivables | 14.03 Million | 9.76 Million | 36.6 Million | 42.91 Million | 58.89 Million | 48.88 Million |
Inventory | 1.00 | 6.34 Million | -968 Thousand | -14.37 Million | -22.51 Million | -14.32 Million |
Other Current Assets | -76.08 Million | 7.78 Million | 337 Thousand | 1.17 Million | 794 Thousand | 305 Thousand |
Total Non-Current Assets | 61.5 Million | 57.82 Million | 60.08 Million | 72.12 Million | 81.8 Million | 87.76 Million |
Net PPE | 2.12 Million | 768 Thousand | 695 Thousand | 895 Thousand | 713 Thousand | 515 Thousand |
Good Will And Intangible Assets | 3.34 Million | 2.13 Million | 2.98 Million | 4.06 Million | 6.45 Million | 5.94 Million |
Good Will | 3.15 Million | 1.92 Million | 2.75 Million | 3.98 Million | 6.42 Million | 5.89 Million |
Intangible Assets | 195 Thousand | 211 Thousand | 227 Thousand | 86 Thousand | 37 Thousand | 44 Thousand |
Long-Term Investments | 55.46 Million | 54.34 Million | 48.41 Million | 45.9 Million | 45.84 Million | 60.39 Million |
Tax Assets | -14.49 Million | -54.34 Million | -48.41 Million | -45.9 Million | -45.84 Million | -60.39 Million |
Other Non Current Assets | 15.05 Million | 54.92 Million | 56.41 Million | 67.16 Million | 74.63 Million | 81.31 Million |
Other Assets | - | -1000.00 | -2000.00 | 2000.00 | 1000.00 | - |
Total Liabilities | 22.55 Million | 27.6 Million | 33.79 Million | 30.32 Million | 40.65 Million | 38.74 Million |
Total Current Liabilities | 2.94 Million | 6.16 Million | 7.21 Million | 9.06 Million | 17.05 Million | 3.88 Million |
Account Payables | 891 Thousand | 2.05 Million | 975 Thousand | 828 Thousand | 874 Thousand | 1.06 Million |
Tax Payables | - | 404 Thousand | 1.68 Million | 660 Thousand | 1.44 Million | 1.16 Million |
Short Term Debt | - | 331 Thousand | 443 Thousand | 47 Thousand | 313 Thousand | 225 Thousand |
Deferred Revenue | - | - | 2.02 Million | 670 Thousand | 1.57 Million | -225 Thousand |
Other Current Liabilities | 2.05 Million | 3.78 Million | 3.77 Million | 7.51 Million | 14.29 Million | 2.81 Million |
Total Non Current Liabilities | 19.6 Million | 21.43 Million | 26.58 Million | 21.26 Million | 23.59 Million | 34.86 Million |
Long-Term Debt | -7.79 Million | -108 Thousand | 1.5 Million | 1.2 Million | 1.64 Million | 6.57 Million |
Deferred Revenue Non Current | 117 Thousand | 108 Thousand | 14.97 Million | 301 Thousand | 92 Thousand | 490 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.43 Million | 17.4 Million | 5.44 Million | 15.77 Million | 17.23 Million | 25.77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 129.52 Million | 123.18 Million | 100.76 Million | 96.26 Million | 98.96 Million | 112.46 Million |
Stock Holders Equity | 122.79 Million | 116.73 Million | 94.96 Million | 89.33 Million | 90.47 Million | 93.38 Million |
Common Stock | 35.24 Million | 35.24 Million | 35.24 Million | 33.47 Million | 33.47 Million | 33.47 Million |
Retained Earnings | 35.63 Million | 29.58 Million | 7.82 Million | 1.75 Million | 2.61 Million | 4.83 Million |
Accumulated other comprehensive income | -8000.00 | -15 Thousand | -26 Thousand | 16 Thousand | 166 Thousand | -3.93 Million |
Common Stock Equity | 122.79 Million | 116.73 Million | 94.96 Million | 89.33 Million | 90.47 Million | 93.38 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 55.46 Million | 54.34 Million | 48.41 Million | 45.9 Million | 45.84 Million | 60.39 Million |
Total Debt | 1.09 Million | 331 Thousand | 1.94 Million | 1.25 Million | 1.95 Million | 6.57 Million |
Net Debt | -60.95 Million | -68.73 Million | -36.54 Million | -23.49 Million | -18.68 Million | -21.99 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 147.36 Million | - | 152.07 Million | 152.07 Million | - | 141.92 Million |
Total Current Assets | 62.82 Million | 61.14 Million | 90.57 Million | 90.57 Million | 70.87 Million | 92.05 Million |
Cash And Short Term Investments | 31.43 Million | 61.14 Million | 62.04 Million | 62.04 Million | 70.87 Million | 70.87 Million |
Cash and Cash Equivalents | 31.43 Million | -61.14 Million | 62.04 Million | 62.04 Million | -70.87 Million | 70.87 Million |
Short Term Investments | - | 122.28 Million | - | - | 141.74 Million | - |
Net Receivables | 4.79 Million | - | 14.03 Million | 14.03 Million | - | 11.32 Million |
Inventory | - | - | 1.00 | 1.00 | - | 9.68 Million |
Other Current Assets | 26.6 Million | - | -76.08 Million | -76.08 Million | - | 173 Thousand |
Total Non-Current Assets | 84.53 Million | -61.14 Million | 61.5 Million | 61.5 Million | -70.87 Million | 49.86 Million |
Net PPE | 1.91 Million | - | 2.12 Million | 2.12 Million | - | 2.16 Million |
Good Will And Intangible Assets | 3.43 Million | - | 3.34 Million | 3.34 Million | - | 1.97 Million |
Good Will | 3.27 Million | - | 3.15 Million | 3.15 Million | - | 1.77 Million |
Intangible Assets | 159 Thousand | - | 195 Thousand | 195 Thousand | - | 195 Thousand |
Long-Term Investments | 76.94 Million | - | 55.46 Million | 55.46 Million | - | 45.19 Million |
Tax Assets | - | - | -14.49 Million | -14.49 Million | - | -45.19 Million |
Other Non Current Assets | 2.24 Million | -61.14 Million | 15.05 Million | 15.05 Million | -70.87 Million | 45.73 Million |
Other Assets | - | - | - | - | - | -1000.00 |
Total Liabilities | 23.41 Million | - | 22.55 Million | 22.55 Million | - | 19.84 Million |
Total Current Liabilities | 18.16 Million | - | 2.94 Million | 2.94 Million | - | 5.46 Million |
Account Payables | 1.26 Million | - | 891 Thousand | 891 Thousand | - | 2.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 109 Thousand |
Deferred Revenue | - | - | - | - | - | 109 Thousand |
Other Current Liabilities | 16.89 Million | - | 2.05 Million | 2.05 Million | - | 2.83 Million |
Total Non Current Liabilities | 5.25 Million | - | 19.6 Million | 19.6 Million | - | 14.38 Million |
Long-Term Debt | 592 Thousand | - | -7.79 Million | -7.79 Million | - | -109 Thousand |
Deferred Revenue Non Current | 177 Thousand | - | 117 Thousand | 117 Thousand | - | 109 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.66 Million | - | 22.43 Million | 22.43 Million | - | 9.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 123.94 Million | 129.52 Million | 129.52 Million | 129.52 Million | 122.07 Million | 122.07 Million |
Stock Holders Equity | 122.99 Million | 129.52 Million | 122.79 Million | 122.79 Million | 122.07 Million | 115.45 Million |
Common Stock | 35.24 Million | - | 35.24 Million | 35.24 Million | - | 35.24 Million |
Retained Earnings | 35.81 Million | - | 35.63 Million | 35.63 Million | - | 28.28 Million |
Accumulated other comprehensive income | 18 Thousand | 122.79 Million | -8000.00 | -8000.00 | 115.45 Million | 9000.00 |
Common Stock Equity | 122.99 Million | 129.52 Million | 122.79 Million | 122.79 Million | 122.07 Million | 115.45 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 76.94 Million | 122.28 Million | 55.46 Million | 55.46 Million | 141.74 Million | 45.19 Million |
Total Debt | 592 Thousand | - | 1.09 Million | 1.09 Million | - | 109 Thousand |
Net Debt | -30.84 Million | 61.14 Million | -60.95 Million | -60.95 Million | 70.87 Million | -70.76 Million |
0232
BRX
4198
VTKLF
SNPHY
NPRFF