JPY 859.0
(-1.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.9 Billion | 3.22 Billion | 3 Billion | 1.87 Billion | 1.82 Billion | 1.13 Billion |
Total Current Assets | 2.87 Billion | 2.72 Billion | 2.7 Billion | 1.61 Billion | 1.55 Billion | 928.93 Million |
Cash And Short Term Investments | 1.7 Billion | 2.09 Billion | 2.11 Billion | 1.27 Billion | 1.2 Billion | 531.03 Million |
Cash and Cash Equivalents | 1.7 Billion | 2.09 Billion | 2.11 Billion | 1.27 Billion | 1.2 Billion | 531.03 Million |
Short Term Investments | - | -181.08 Million | -173.01 Million | -141.31 Million | -140.89 Million | -98.25 Million |
Net Receivables | 986.48 Million | 571.76 Million | 532.22 Million | 303.84 Million | 282.12 Million | 338.05 Million |
Inventory | 23.58 Million | 18.28 Million | 7.66 Million | 15.63 Million | 50.3 Million | 21.94 Million |
Other Current Assets | 156.77 Million | 37.69 Million | 41.49 Million | 24.83 Million | 22.82 Million | 37.89 Million |
Total Non-Current Assets | 1.03 Billion | 498.5 Million | 303.53 Million | 260.42 Million | 269.57 Million | 208.29 Million |
Net PPE | 62.32 Million | 67.19 Million | 134.47 Million | 121.11 Million | 42.94 Million | 21.03 Million |
Good Will And Intangible Assets | 725.52 Million | 274.65 Million | 73.44 Million | 59.8 Million | 53.16 Million | 40.21 Million |
Good Will | 607.72 Million | 185.14 Million | - | - | - | - |
Intangible Assets | 117.79 Million | 89.51 Million | 73.44 Million | 59.8 Million | 53.16 Million | 40.21 Million |
Long-Term Investments | 755 Thousand | 182 Million | 174 Million | 143 Million | 142 Million | 99 Million |
Tax Assets | 36.9 Million | 23.24 Million | 36.7 Million | 25.77 Million | 31.38 Million | 48.42 Million |
Other Non Current Assets | 207.25 Million | -48.59 Million | -115.07 Million | -89.27 Million | 83 Thousand | -381 Thousand |
Other Assets | - | 1000.00 | 2000.00 | 4000.00 | 5000.00 | 3000.00 |
Total Liabilities | 1.33 Billion | 932.27 Million | 925.75 Million | 873.3 Million | 1.01 Billion | 602.42 Million |
Total Current Liabilities | 1.14 Billion | 750.11 Million | 722.85 Million | 596.37 Million | 595.5 Million | 444.83 Million |
Account Payables | 249.81 Million | 139.33 Million | 153.95 Million | 82.04 Million | 73.07 Million | 87.43 Million |
Tax Payables | 138.21 Million | 93.29 Million | 99.49 Million | 71.26 Million | 39.78 Million | 50.48 Million |
Short Term Debt | 164.51 Million | 168.27 Million | 176.09 Million | 196.94 Million | 162.05 Million | 109.08 Million |
Deferred Revenue | 324.05 Million | 264.89 Million | 242.36 Million | 195.63 Million | 175.97 Million | 163.24 Million |
Other Current Liabilities | 406.8 Million | 177.61 Million | 150.45 Million | 121.74 Million | 184.4 Million | 85.06 Million |
Total Non Current Liabilities | 188.71 Million | 182.15 Million | 202.89 Million | 276.92 Million | 423.87 Million | 157.58 Million |
Long-Term Debt | 141.28 Million | 155.03 Million | 200.83 Million | 276.92 Million | 423.86 Million | 157.58 Million |
Deferred Revenue Non Current | - | -2.83 Million | -1.49 Million | -1.92 Million | -1.29 Million | -150 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.52 Million | 27.12 Million | 2.06 Million | 3000.00 | 2000.00 | 3000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.57 Billion | 2.28 Billion | 2.07 Billion | 1 Billion | 809.59 Million | 534.8 Million |
Stock Holders Equity | 2.57 Billion | 2.28 Billion | 2.07 Billion | 1 Billion | 809.59 Million | 534.8 Million |
Common Stock | 318.97 Million | 306.01 Million | 305.11 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | 1.44 Billion | 1.19 Billion | 985.8 Million | 793 Million | 605.52 Million | 416.17 Million |
Accumulated other comprehensive income | 21.87 Million | 17.06 Million | 15.88 Million | 12.35 Million | 6.92 Million | 8.49 Million |
Common Stock Equity | 2.57 Billion | 2.28 Billion | 2.07 Billion | 1 Billion | 809.59 Million | 534.8 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 755 Thousand | 912 Thousand | 982 Thousand | 1.68 Million | 1.1 Million | 745 Thousand |
Total Debt | 305.79 Million | 323.3 Million | 376.92 Million | 473.86 Million | 585.92 Million | 266.67 Million |
Net Debt | -1.4 Billion | -1.77 Billion | -1.74 Billion | -797.2 Million | -618.22 Million | -264.36 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 3.85 Billion | 3.9 Billion | 3.9 Billion | 3.85 Billion | 3.44 Billion | 3.14 Billion |
Total Current Assets | 2.93 Billion | 2.87 Billion | 2.87 Billion | 2.81 Billion | 2.96 Billion | 2.65 Billion |
Cash And Short Term Investments | 1.75 Billion | 1.7 Billion | 1.7 Billion | 1.74 Billion | 2.26 Billion | 2.01 Billion |
Cash and Cash Equivalents | 1.75 Billion | 1.7 Billion | 1.7 Billion | 1.74 Billion | 2.26 Billion | 2.01 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 928.76 Million | 986.48 Million | 986.48 Million | 784.2 Million | 611.88 Million | 547.41 Million |
Inventory | 23.68 Million | 23.58 Million | 23.58 Million | 74.04 Million | 18.66 Million | 34.59 Million |
Other Current Assets | 220.75 Million | 156.77 Million | 156.77 Million | 208.37 Million | 64.28 Million | 65.35 Million |
Total Non-Current Assets | 926.36 Million | 1.03 Billion | 1.03 Billion | 1.04 Billion | 481.65 Million | 482.95 Million |
Net PPE | 17.38 Million | 62.32 Million | 62.32 Million | 61.23 Million | 16.63 Million | 18.11 Million |
Good Will And Intangible Assets | 690.06 Million | 725.52 Million | 725.52 Million | 747.23 Million | 266.15 Million | 267.87 Million |
Good Will | 573.01 Million | 607.72 Million | 607.72 Million | 642.43 Million | 167.79 Million | 176.47 Million |
Intangible Assets | 117.04 Million | 117.79 Million | 117.79 Million | 104.8 Million | 98.35 Million | 91.4 Million |
Long-Term Investments | - | 755 Thousand | 755 Thousand | 237 Million | 198 Million | 196 Million |
Tax Assets | - | 36.9 Million | 36.9 Million | -237 Million | -198 Million | -196 Million |
Other Non Current Assets | 218.92 Million | 207.25 Million | 207.25 Million | 237.47 Million | 198.86 Million | 196.96 Million |
Other Assets | 1.00 | - | - | - | 2000.00 | - |
Total Liabilities | 1.24 Billion | 1.33 Billion | 1.33 Billion | 1.43 Billion | 1.05 Billion | 845.32 Million |
Total Current Liabilities | 1.08 Billion | 1.14 Billion | 1.14 Billion | 1.26 Billion | 941.23 Million | 690.4 Million |
Account Payables | 199.94 Million | 249.81 Million | 249.81 Million | 237.31 Million | 129.67 Million | 154.23 Million |
Tax Payables | - | 138.21 Million | 138.21 Million | 93.47 Million | 78.57 Million | 43.34 Million |
Short Term Debt | 143.85 Million | 164.51 Million | 164.51 Million | 361.84 Million | 303.38 Million | 115.81 Million |
Deferred Revenue | 368.75 Million | 324.05 Million | 324.05 Million | 205.92 Million | 298.79 Million | 208.35 Million |
Other Current Liabilities | 375.82 Million | 406.8 Million | 406.8 Million | 461.28 Million | 209.38 Million | 211.99 Million |
Total Non Current Liabilities | 157.59 Million | 188.71 Million | 188.71 Million | 172.33 Million | 114 Million | 154.92 Million |
Long-Term Debt | 130.6 Million | 141.28 Million | 141.28 Million | 127.75 Million | 87 Million | 127.92 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.98 Million | 44.52 Million | 44.52 Million | 44.58 Million | 26.99 Million | 26.99 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.61 Billion | 2.57 Billion | 2.57 Billion | 2.41 Billion | 2.38 Billion | 2.29 Billion |
Stock Holders Equity | 2.61 Billion | 2.57 Billion | 2.57 Billion | 2.41 Billion | 2.38 Billion | 2.29 Billion |
Common Stock | 318.97 Million | 318.97 Million | 318.97 Million | 312.97 Million | 312.97 Million | 312.97 Million |
Retained Earnings | 1.48 Billion | 1.44 Billion | 1.44 Billion | 1.3 Billion | 1.27 Billion | 1.18 Billion |
Accumulated other comprehensive income | 18.63 Million | 21.87 Million | 21.87 Million | 20.01 Million | 19.39 Million | 17.9 Million |
Common Stock Equity | 2.61 Billion | 2.57 Billion | 2.57 Billion | 2.41 Billion | 2.38 Billion | 2.29 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 755 Thousand | 755 Thousand | 237 Million | 198 Million | 196 Million |
Total Debt | 274.46 Million | 305.79 Million | 305.79 Million | 489.59 Million | 390.39 Million | 243.74 Million |
Net Debt | -1.48 Billion | -1.4 Billion | -1.4 Billion | -1.25 Billion | -1.87 Billion | -1.76 Billion |
LND
EVANS
ALSMY
MPCK
0232
BRX