First Majestic Silver Corp. (FMV.DE)
EUR 5.1
(-6.59%)
EUR 5.1
(-6.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 576.38 Million | 626.85 Million | 587.22 Million | 366.67 Million | 368.83 Million | 308.42 Million |
| Cost of Revenue | 550.74 Million | 610.09 Million | 485.8 Million | 261.62 Million | 300.97 Million | 322.42 Million |
| Gross Profit | 25.64 Million | 16.75 Million | 101.41 Million | 105.05 Million | 67.85 Million | -14 Million |
| Operating Expenses | 204.42 Million | 68.36 Million | 54.63 Million | 57.05 Million | 45.11 Million | 30.29 Million |
| Selling, General and Administrative Expenses | 50.38 Million | 48.7 Million | 37.68 Million | 31.23 Million | 33.48 Million | 27.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 154.04 Million | 19.66 Million | 16.95 Million | 25.82 Million | 11.62 Million | 2.35 Million |
| Cost and Expenses | 755.16 Million | 678.46 Million | 540.44 Million | 318.67 Million | 346.09 Million | 352.72 Million |
| Operating Income | -178.78 Million | -50.53 Million | 49.2 Million | 40.35 Million | 28.37 Million | -249.26 Million |
| Interest Expense | 15.24 Million | 12.94 Million | 12.55 Million | 12.07 Million | 12.02 Million | 10.91 Million |
| Income Tax Expense | -60.8 Million | 52.87 Million | 30.17 Million | 6.64 Million | 1.45 Million | -58.88 Million |
| Earnings before Tax | -195.91 Million | -61.4 Million | 25.25 Million | 29.72 Million | -39.02 Million | -263.04 Million |
| Net Income | -135.11 Million | -114.27 Million | -4.92 Million | 23.08 Million | -40.47 Million | -204.16 Million |
| Earnings Per Share Basic | -0.48 | -0.43 | -0.02 | 0.11 | -0.20 | -1.11 |
| Earnings Per Share Diluted | -0.48 | -0.43 | -0.02 | 0.11 | -0.20 | -1.11 |
| Weighted Average Shares Outstanding | 282.33 Million | 263.12 Million | 244.74 Million | 213.87 Million | 201.61 Million | 183.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 282.33 Million | 263.12 Million | 244.74 Million | 215.87 Million | 201.61 Million | 183.65 Million |
| Gross Margin | 0.04 | 0.03 | 0.17 | 0.29 | 0.18 | -0.05 |
| EBIT Margin | -0.09 | 0.14 | 0.28 | 0.29 | 0.26 | 0.17 |
| Profit Margin | -0.23 | -0.18 | -0.01 | 0.06 | -0.11 | -0.66 |
| EBITDA | -54.49 Million | 88.94 Million | 156.08 Million | 98.08 Million | 40.22 Million | -157.61 Million |
| Earnings Before Tax Margin | -0.31 | -0.08 | 0.08 | 0.11 | 0.08 | -0.81 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 136.74 Million | 106.55 Million | 137.67 Million | 576.38 Million | 133.79 Million | 147.3 Million |
| Cost of Revenue | 121.27 Million | 106.88 Million | 119.77 Million | 550.74 Million | 120.77 Million | 146.17 Million |
| Gross Profit | 15.46 Million | -321 Thousand | 17.9 Million | 25.64 Million | 13.02 Million | 1.13 Million |
| Operating Expenses | 21.04 Million | 22.48 Million | 20.03 Million | 82.29 Million | 22.27 Million | 21.38 Million |
| Selling, General and Administrative Expenses | 12.55 Million | 13.41 Million | 10.25 Million | - | 12.83 Million | 14.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.49 Million | - | - | - | - | - |
| Cost and Expenses | 142.32 Million | 129.36 Million | 139.8 Million | 633.04 Million | 143.04 Million | 167.55 Million |
| Operating Income | -14.31 Million | -19.24 Million | 2.42 Million | -178.78 Million | -18.13 Million | -18.85 Million |
| Interest Expense | 4.93 Million | 4.68 Million | 4.04 Million | 15.24 Million | 4.02 Million | 3.68 Million |
| Income Tax Expense | 30.51 Million | -13.12 Million | -13.39 Million | -60.8 Million | 3.55 Million | -4.99 Million |
| Earnings before Tax | -17.73 Million | -26.68 Million | -3.16 Million | -195.91 Million | -23.59 Million | -22.53 Million |
| Net Income | -48.25 Million | -13.56 Million | 10.23 Million | -135.11 Million | -27.14 Million | -17.53 Million |
| Earnings Per Share Basic | -0.17 | -0.05 | 0.03 | - | -0.09 | -0.06 |
| Earnings Per Share Diluted | -0.17 | -0.05 | 0.03 | - | -0.09 | -0.06 |
| Weighted Average Shares Outstanding | 292.02 Million | 287.21 Million | 286.99 Million | 282.33 Million | 286.92 Million | 280.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 292.02 Million | 287.21 Million | 286.99 Million | 282.33 Million | 286.92 Million | 280.99 Million |
| Gross Margin | 0.11 | -0.00 | 0.13 | 0.04 | 0.10 | 0.01 |
| EBIT Margin | 0.21 | 0.04 | 0.21 | - | 0.15 | 0.10 |
| Profit Margin | -0.35 | -0.13 | 0.07 | -0.23 | -0.20 | -0.12 |
| EBITDA | 28.84 Million | 4.16 Million | 28.98 Million | - | 19.76 Million | 14.16 Million |
| Earnings Before Tax Margin | -0.10 | -0.18 | 0.02 | -0.31 | -0.14 | -0.13 |
0809
PLIN
1558
DSM
KIDZ
APTECHT