GBp 4.44
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -4.84 Million | -1.99 Million | 2.83 Million | 6.09 Million | -778 Thousand | -9.87 Million |
Cost of Revenue | 236 Thousand | 364 Thousand | 393 Thousand | 301 Thousand | 379 Thousand | 478 Thousand |
Gross Profit | -5.08 Million | -2.35 Million | 2.43 Million | 5.79 Million | -1.15 Million | -10.35 Million |
Operating Expenses | 1.28 Million | 1.74 Million | 410 Thousand | 390 Thousand | 378 Thousand | 395 Thousand |
Selling, General and Administrative Expenses | 829 Thousand | 544 Thousand | 410 Thousand | 390 Thousand | 378 Thousand | 395 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 451 Thousand | - | - | - | - | - |
Cost and Expenses | 1.28 Million | 1.74 Million | 410 Thousand | 390 Thousand | 378 Thousand | 395 Thousand |
Operating Income | -6.12 Million | -3.73 Million | 2.42 Million | 5.7 Million | -1.15 Million | -10.26 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -1.42 Million | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -6.12 Million | -3.73 Million | 2.42 Million | 5.7 Million | -1.15 Million | -10.26 Million |
Net Income | -6.12 Million | -3.73 Million | 2.42 Million | 5.7 Million | -1.15 Million | -10.26 Million |
Earnings Per Share Basic | -0.13 | -0.08 | 0.05 | 0.11 | -0.02 | -0.18 |
Earnings Per Share Diluted | -0.13 | -0.07 | 0.05 | 0.11 | -0.02 | -0.18 |
Weighted Average Shares Outstanding | 47.24 Million | 49.51 Million | 51.4 Million | 53.9 Million | 55.04 Million | 55.6 Million |
Weighted Average Shares Outstanding (Diluted) | 47.24 Million | 51.4 Million | 51.4 Million | 53.9 Million | 55.04 Million | 55.6 Million |
Gross Margin | 1.05 | 1.18 | 0.86 | 0.95 | 1.49 | 1.05 |
EBIT Margin | 1.17 | 1.87 | 0.86 | 0.94 | 1.49 | 1.04 |
Profit Margin | 1.26 | 1.87 | 0.86 | 0.94 | 1.49 | 1.04 |
EBITDA | -5.67 Million | -2.53 Million | 2.42 Million | 5.7 Million | -1.15 Million | -10.26 Million |
Earnings Before Tax Margin | 1.26 | 1.87 | 0.86 | 0.94 | 1.49 | 1.04 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | -2.97 Million | -4.84 Million | -4.07 Million | -483 Thousand | -1.99 Million | 468 Thousand |
Cost of Revenue | 180 Thousand | 236 Thousand | 82 Thousand | 154 Thousand | 364 Thousand | 144 Thousand |
Gross Profit | -3.15 Million | -5.08 Million | -4.15 Million | -637 Thousand | -2.35 Million | 324 Thousand |
Operating Expenses | 4.86 Million | 1.28 Million | 0.69 | 6.82 | 1.74 Million | -1.93 |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.86 Million | - | 0.69 | 6.82 | - | -1.93 |
Cost and Expenses | -4.68 Million | 1.28 Million | 82 Thousand | -3.29 Million | 1.74 Million | 292 Thousand |
Operating Income | 1.7 Million | -6.12 Million | -2.83 Million | -3.29 Million | -3.73 Million | -904 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -618.89 Thousand | -0.06 | -0.07 | -1.42 Million | -0.02 |
Earnings before Tax | 1.7 Million | -6.12 Million | -0.06 | -0.07 | -3.73 Million | -0.02 |
Net Income | 1.7 Million | -6.12 Million | -2.83 Million | 47.77 Million | -3.73 Million | 49.17 Million |
Earnings Per Share Basic | 0.04 | - | -0.06 | 47.77 Million | - | 49.17 Million |
Earnings Per Share Diluted | 0.04 | - | -0.06 | 0.95 | - | -1.19 Million |
Weighted Average Shares Outstanding | 46 Million | 47.24 Million | 48.38 Million | 48.95 Million | 49.51 Million | 49.99 Million |
Weighted Average Shares Outstanding (Diluted) | 46 Million | 47.24 Million | 49.32 Million | 50.36 Million | 51.4 Million | 51.4 Million |
Gross Margin | 1.06 | 1.05 | 1.02 | 1.32 | 1.18 | 0.69 |
EBIT Margin | -0.57 | - | 1.39 | -92.08 | - | 103.15 |
Profit Margin | -0.57 | 1.26 | 0.69 | -98.90 | 1.87 | 105.08 |
EBITDA | 1.7 Million | - | -5.66 Million | 44.47 Million | - | 48.27 Million |
Earnings Before Tax Margin | -0.57 | 1.26 | 0.69 | 6.82 | 1.87 | -1.93 |
KIDZ
APTECHT
FMV
VASCONEQ
CATO
5445