HKD 0.07
(-2.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.37 Billion | 372.27 Million | 746.55 Million | 848.86 Million | 4.56 Billion | 5.65 Billion |
Cost of Revenue | 1.33 Billion | 337.68 Million | 698.2 Million | 774.76 Million | 4.35 Billion | 5.39 Billion |
Gross Profit | 43.63 Million | 34.59 Million | 48.35 Million | 74.1 Million | 203.52 Million | 259.71 Million |
Operating Expenses | 361.8 Million | 366.86 Million | 430.86 Million | 416.85 Million | 811.31 Million | 983.54 Million |
Selling, General and Administrative Expenses | 370.15 Million | 367.85 Million | 436.21 Million | 448.18 Million | 848.48 Million | 1.02 Billion |
Research and Development Expenses | 6.4 Million | 10.22 Million | 13.34 Million | 14.78 Million | 17.62 Million | 3.09 Million |
Other Expenses | - | -995 Thousand | -5.34 Million | -31.33 Million | -37.17 Million | -302.06 Million |
Cost and Expenses | 1.69 Billion | 704.54 Million | 1.12 Billion | 1.19 Billion | 5.16 Billion | 6.38 Billion |
Operating Income | -318.16 Million | -849.4 Million | -973.84 Million | -964.93 Million | -977.96 Million | -1 Billion |
Interest Expense | 750.35 Million | 726.21 Million | 790.58 Million | 724.82 Million | 604.07 Million | 565.04 Million |
Income Tax Expense | -42.08 Million | -54.21 Million | 25.92 Million | 22.34 Million | 39.71 Million | -67.89 Million |
Earnings before Tax | 3.7 Billion | -1.57 Billion | -409.46 Million | -2.41 Billion | -1.07 Billion | -1.36 Billion |
Net Income | 4.22 Billion | -1.51 Billion | -435.38 Million | -2.43 Billion | -1.11 Billion | -1.22 Billion |
Earnings Per Share Basic | 0.30 | -0.17 | -0.05 | -0.29 | -0.16 | -0.19 |
Earnings Per Share Diluted | 0.30 | -0.17 | -0.05 | -0.29 | -0.16 | -0.19 |
Weighted Average Shares Outstanding | 14.08 Billion | 8.9 Billion | 8.9 Billion | 8.5 Billion | 6.86 Billion | 6.39 Billion |
Weighted Average Shares Outstanding (Diluted) | 14.08 Billion | 8.9 Billion | 8.9 Billion | 8.5 Billion | 6.86 Billion | 6.39 Billion |
Gross Margin | 0.03 | 0.09 | 0.06 | 0.09 | 0.04 | 0.05 |
EBIT Margin | 3.42 | -1.39 | -0.77 | -0.60 | -0.10 | -0.09 |
Profit Margin | 3.07 | -4.08 | -0.58 | -2.87 | -0.24 | -0.22 |
EBITDA | 4.69 Billion | -469.06 Million | 785.63 Million | -1.38 Billion | -111.04 Million | -321.71 Million |
Earnings Before Tax Margin | -0.23 | -2.28 | -1.30 | -1.14 | -0.21 | -0.18 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 898.54 Million | 1.37 Billion | 711.47 Million | 662.46 Million | 372.27 Million | 216.71 Million |
Cost of Revenue | 832.51 Million | 1.33 Billion | 629.6 Million | 700.7 Million | 337.68 Million | 193.83 Million |
Gross Profit | 66.02 Million | 43.63 Million | 81.87 Million | -38.23 Million | 34.59 Million | 22.87 Million |
Operating Expenses | 155.4 Million | 361.8 Million | 170.57 Million | 199.45 Million | 366.86 Million | 184.45 Million |
Selling, General and Administrative Expenses | 169.65 Million | - | 169.14 Million | 200.88 Million | - | 174.42 Million |
Research and Development Expenses | - | - | - | - | - | 10.22 Million |
Other Expenses | 14.24 Million | -237.68 Million | -1.42 Million | 1.42 Million | -995 Thousand | -10.03 Million |
Cost and Expenses | 987.92 Million | 1.69 Billion | 800.17 Million | 900.15 Million | 704.54 Million | 378.29 Million |
Operating Income | -89.38 Million | -318.16 Million | -88.7 Million | -237.69 Million | -849.4 Million | -161.58 Million |
Interest Expense | 124.23 Million | 750.35 Million | 388.11 Million | 362.24 Million | 726.21 Million | 352.81 Million |
Income Tax Expense | - | -42.08 Million | -6.59 Million | -35.48 Million | -54.21 Million | -54.21 Million |
Earnings before Tax | -157.74 Million | 3.7 Billion | 3.83 Billion | -130.6 Million | -1.57 Billion | -744.54 Million |
Net Income | -157.74 Million | 4.22 Billion | 4.28 Billion | -64.9 Million | -1.51 Billion | -656.12 Million |
Earnings Per Share Basic | -0.02 | - | 0.48 | -0.01 | - | -0.07 |
Earnings Per Share Diluted | -0.02 | - | 0.48 | -0.01 | - | -0.07 |
Weighted Average Shares Outstanding | 8.9 Billion | 14.08 Billion | 8.9 Billion | 8.9 Billion | 8.9 Billion | 8.9 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.9 Billion | 14.08 Billion | 8.9 Billion | 8.9 Billion | 8.9 Billion | 8.9 Billion |
Gross Margin | 0.07 | 0.03 | 0.12 | -0.06 | 0.09 | 0.11 |
EBIT Margin | 0.05 | - | -0.01 | -0.11 | - | -0.01 |
Profit Margin | -0.18 | 3.07 | 6.03 | -0.10 | -4.08 | -3.03 |
EBITDA | 46.03 Million | - | -10.22 Million | -74.34 Million | - | -2.92 Million |
Earnings Before Tax Margin | -0.10 | -0.23 | -0.12 | -0.36 | -2.28 | -0.75 |
PLIN
1558
CARM
KIDZ
APTECHT
FMV