Carmila S.A. (CARM.PA)
EUR 15.86
(0.13%)
EUR 15.86
(0.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 486.11 Million | 472.68 Million | 444.34 Million | 439.94 Million | 452.15 Million | 423.52 Million |
| Cost of Revenue | 121.59 Million | 111.62 Million | 141.1 Million | 160.52 Million | 147.12 Million | 101.39 Million |
| Gross Profit | 364.52 Million | 361.05 Million | 303.23 Million | 279.42 Million | 305.02 Million | 322.13 Million |
| Operating Expenses | 76.12 Million | 72.34 Million | 67.46 Million | 64.76 Million | 26.83 Million | 53.29 Million |
| Selling, General and Administrative Expenses | - | 71.14 Million | 66.59 Million | 61.47 Million | 64.72 Million | 61.8 Million |
| Research and Development Expenses | - | 0.46 | 0.35 | -0.44 | 0.29 | 0.60 |
| Other Expenses | 76.12 Million | -72.34 Million | -67.46 Million | -64.76 Million | -26.83 Million | -27.48 Million |
| Cost and Expenses | 197.71 Million | 183.97 Million | 208.56 Million | 225.28 Million | 173.95 Million | 154.68 Million |
| Operating Income | 288.4 Million | 288.7 Million | 235.77 Million | 214.66 Million | 278.19 Million | 263.18 Million |
| Interest Expense | 106.34 Million | 76.9 Million | 67.06 Million | 68.12 Million | 60.99 Million | 57.11 Million |
| Income Tax Expense | 6.73 Million | 2.45 Million | -31.83 Million | -195 Thousand | 25.27 Million | 52.8 Million |
| Earnings before Tax | 9.45 Million | 217.17 Million | 157.43 Million | -195.29 Million | 129.3 Million | 216.41 Million |
| Net Income | 2.77 Million | 219.32 Million | 192.12 Million | -198.75 Million | 108.21 Million | 163.55 Million |
| Earnings Per Share Basic | 0.02 | 1.52 | 1.33 | -1.42 | 0.79 | 1.21 |
| Earnings Per Share Diluted | 0.02 | 1.52 | 1.33 | -1.42 | 0.79 | 1.20 |
| Weighted Average Shares Outstanding | 142.82 Million | 144.21 Million | 144.25 Million | 140.19 Million | 136.4 Million | 135.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 142.82 Million | 144.41 Million | 144.51 Million | 140.19 Million | 136.7 Million | 135.86 Million |
| Gross Margin | 0.75 | 0.76 | 0.68 | 0.64 | 0.67 | 0.76 |
| EBIT Margin | 0.60 | 0.61 | 0.53 | 0.49 | 0.62 | 0.63 |
| Profit Margin | 0.01 | 0.46 | 0.43 | -0.45 | 0.24 | 0.39 |
| EBITDA | 290.29 Million | 289.7 Million | 237.28 Million | 216.59 Million | 280 Million | 265.57 Million |
| Earnings Before Tax Margin | 0.59 | 0.61 | 0.53 | 0.49 | 0.62 | 0.62 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 265.35 Million | 227.79 Million | 486.11 Million | 258.32 Million | 472.68 Million | 227.82 Million |
| Cost of Revenue | 77.85 Million | 48.63 Million | 121.59 Million | 72.95 Million | 111.62 Million | 45.85 Million |
| Gross Profit | 187.5 Million | 179.16 Million | 364.52 Million | 185.36 Million | 361.05 Million | 181.97 Million |
| Operating Expenses | -41.4 Million | 174.7 Million | 76.12 Million | 108.08 Million | 72.34 Million | 78.36 Million |
| Selling, General and Administrative Expenses | - | 42.09 Million | - | 34.85 Million | - | 39.63 Million |
| Research and Development Expenses | - | 13.35 Million | - | 5.3 Million | - | 1 Million |
| Other Expenses | -41.4 Million | -0.14 | -76.12 Million | 0.15 | -72.34 Million | 0.25 |
| Cost and Expenses | 119.26 Million | 90 Million | 197.71 Million | 107.71 Million | 183.97 Million | 87.06 Million |
| Operating Income | 146.09 Million | 137.79 Million | 288.4 Million | 150.6 Million | 288.7 Million | 140.76 Million |
| Interest Expense | - | 57.78 Million | 106.34 Million | 48.55 Million | 76.9 Million | 43.59 Million |
| Income Tax Expense | -1.15 Million | 1.5 Million | 6.73 Million | 5.22 Million | 2.45 Million | -152 Thousand |
| Earnings before Tax | 82.65 Million | -32.53 Million | 5.72 Million | 38.25 Million | 217.17 Million | 56.66 Million |
| Net Income | 84.49 Million | -32.08 Million | 2.77 Million | 34.86 Million | 219.32 Million | 62.7 Million |
| Earnings Per Share Basic | 0.60 | -0.23 | - | 0.24 | - | 0.44 |
| Earnings Per Share Diluted | 0.60 | -0.23 | - | 0.24 | - | 0.44 |
| Weighted Average Shares Outstanding | 141.86 Million | 142.23 Million | 142.82 Million | 143.47 Million | 144.21 Million | 143.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 141.86 Million | 142.23 Million | 142.82 Million | 143.61 Million | 144.41 Million | 143.67 Million |
| Gross Margin | 0.71 | 0.79 | 0.75 | 0.72 | 0.76 | 0.80 |
| EBIT Margin | 0.55 | 0.61 | - | 0.59 | - | 0.62 |
| Profit Margin | 0.32 | -0.14 | 0.01 | 0.13 | 0.46 | 0.28 |
| EBITDA | 147.16 Million | 139.04 Million | - | 151.24 Million | - | 141.25 Million |
| Earnings Before Tax Margin | 0.55 | 0.60 | 0.59 | 0.58 | 0.61 | 0.62 |
TNPH
0IRE
ENRG
0809
PLIN
1558