PT Energi Mega Persada Tbk (ENRG.JK)
IDR 232.0
(-2.52%)
IDR 232.0
(-2.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 420.77 Million | 451.93 Million | 406.09 Million | 324.88 Million | 334.34 Million | 273.46 Million |
| Cost of Revenue | 274.71 Million | 268.32 Million | 257.89 Million | 196.9 Million | 176.74 Million | 197.66 Million |
| Gross Profit | 146.06 Million | 183.61 Million | 148.19 Million | 127.97 Million | 157.59 Million | 75.8 Million |
| Operating Expenses | 24.02 Million | 15.95 Million | 13.53 Million | 16.34 Million | 16.34 Million | 10.51 Million |
| Selling, General and Administrative Expenses | 20.1 Million | 125.76 Thousand | 180.5 Thousand | 128.05 Thousand | 2.68 Million | 3.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.91 Million | 15.82 Million | 13.35 Million | 16.21 Million | 13.65 Million | -18.54 Million |
| Cost and Expenses | 298.73 Million | 284.27 Million | 271.43 Million | 213.25 Million | 193.08 Million | 208.17 Million |
| Operating Income | 122.04 Million | 167.66 Million | 134.65 Million | 111.62 Million | 141.25 Million | 65.28 Million |
| Interest Expense | 9.1 Million | 7.81 Million | 7.32 Million | 18.11 Million | 25.02 Million | 38.43 Million |
| Income Tax Expense | 33.12 Million | 73.62 Million | 90.4 Million | 50.16 Million | 64.04 Million | 21.81 Million |
| Earnings before Tax | 101.29 Million | 140.35 Million | 130.12 Million | 108.75 Million | 88.57 Million | 13.19 Million |
| Net Income | 68.43 Million | 66.75 Million | 40.23 Million | 53.65 Million | 28 Million | -12.71 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 |
| Weighted Average Shares Outstanding | 24.82 Billion | 24.82 Billion | 17.58 Billion | 10.34 Billion | 10.34 Billion | 4.36 Billion |
| Weighted Average Shares Outstanding (Diluted) | 24.82 Billion | 24.82 Billion | 17.58 Billion | 10.34 Billion | 10.34 Billion | 4.36 Billion |
| Gross Margin | 0.35 | 0.41 | 0.36 | 0.39 | 0.47 | 0.28 |
| EBIT Margin | 0.91 | 0.33 | 0.35 | 0.40 | 0.45 | 0.19 |
| Profit Margin | 0.16 | 0.15 | 0.10 | 0.17 | 0.08 | -0.05 |
| EBITDA | 382.2 Million | 148.59 Million | 137.42 Million | 369.73 Million | 199.18 Million | 51.62 Million |
| Earnings Before Tax Margin | 0.29 | 0.37 | 0.33 | 0.34 | 0.42 | 0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 104.61 Million | 97.27 Million | 420.77 Million | 124.37 Million | 104.92 Million | 88.92 Million |
| Cost of Revenue | 73.16 Million | 64.09 Million | 274.71 Million | 82.57 Million | 68.44 Million | 61.41 Million |
| Gross Profit | 31.45 Million | 33.18 Million | 146.06 Million | 41.8 Million | 36.47 Million | 27.5 Million |
| Operating Expenses | 4.95 Million | 10.49 Million | 24.02 Million | 9.55 Million | 4.97 Million | 6.01 Million |
| Selling, General and Administrative Expenses | 81.23 Thousand | 5.54 Million | - | 129.87 Thousand | 66.65 Thousand | 38.58 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -181.84 Thousand | -176.92 Thousand | 91.51 Thousand | 89.13 Thousand | 282.25 Thousand | -158.52 Thousand |
| Cost and Expenses | 78.11 Million | 74.58 Million | 298.73 Million | 92.12 Million | 73.42 Million | 67.43 Million |
| Operating Income | 26.5 Million | 27.63 Million | 122.04 Million | 32.25 Million | 31.78 Million | 21.2 Million |
| Interest Expense | 6.04 Million | 4.72 Million | 9.1 Million | 1.61 Million | 2.56 Million | 2.7 Million |
| Income Tax Expense | 12.78 Million | 3.11 Million | 33.12 Million | 5.96 Million | 9.96 Million | 5.32 Million |
| Earnings before Tax | 28.58 Million | 14.56 Million | 101.29 Million | 28.62 Million | 29.24 Million | 14.06 Million |
| Net Income | 15.86 Million | 17.66 Million | 68.43 Million | 22.74 Million | 19.12 Million | 9.07 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 24.82 Billion | 24.82 Billion | 24.82 Billion | 24.82 Billion | 24.83 Billion | 24.64 Billion |
| Weighted Average Shares Outstanding (Diluted) | 24.82 Billion | 24.82 Billion | 24.82 Billion | 24.82 Billion | 24.82 Billion | 24.82 Billion |
| Gross Margin | 0.30 | 0.34 | 0.35 | 0.34 | 0.35 | 0.31 |
| EBIT Margin | 0.33 | 0.95 | - | 0.26 | 0.30 | 0.20 |
| Profit Margin | 0.15 | 0.18 | 0.16 | 0.18 | 0.18 | 0.10 |
| EBITDA | 34.71 Million | 92.9 Million | - | 32.19 Million | 31.6 Million | 17.5 Million |
| Earnings Before Tax Margin | 0.25 | 0.28 | 0.29 | 0.26 | 0.30 | 0.24 |
GAYGF
0493
BKUTK
CARM
TNPH
0IRE