EUR 6.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.22 Billion | 21.26 Billion | 21.95 Billion | 16.65 Billion | 14.07 Billion | 15.56 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 21.22 Billion | 21.26 Billion | 21.95 Billion | 16.65 Billion | 14.07 Billion | 15.56 Billion |
Operating Expenses | -18.73 Billion | 55.79 Billion | -6.75 Billion | -7.43 Billion | -5.02 Billion | 53.94 Billion |
Selling, General and Administrative Expenses | 1.6 Billion | 1.5 Billion | 2.65 Billion | 2.13 Billion | 2.11 Billion | 1.8 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -20.34 Billion | 54.28 Billion | -9.4 Billion | -9.56 Billion | -7.14 Billion | 52.13 Billion |
Cost and Expenses | -18.73 Billion | 55.79 Billion | -6.75 Billion | -7.43 Billion | -5.02 Billion | 53.94 Billion |
Operating Income | 2.49 Billion | 77.05 Billion | 15.19 Billion | 9.22 Billion | 9.04 Billion | 69.5 Billion |
Interest Expense | 86.82 Billion | 65.45 Billion | 43.94 Billion | 49.56 Billion | 61.04 Billion | 58.03 Billion |
Income Tax Expense | 2.66 Billion | 2.27 Billion | 3.09 Billion | 1.9 Billion | 1.83 Billion | 2.23 Billion |
Earnings before Tax | 13.19 Billion | 11.6 Billion | 15.19 Billion | 9.22 Billion | 9.04 Billion | 11.47 Billion |
Net Income | -166 Million | 9.32 Billion | 12.1 Billion | 7.32 Billion | 7.21 Billion | 9.23 Billion |
Earnings Per Share Basic | -0.05 | 2.88 | 3.74 | 2.27 | 2.23 | 2.86 |
Earnings Per Share Diluted | -0.05 | 2.88 | 3.74 | 2.27 | 2.23 | 2.86 |
Weighted Average Shares Outstanding | 3.23 Billion | 3.23 Billion | 3.23 Billion | 3.23 Billion | 3.23 Billion | 3.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.23 Billion | 3.23 Billion | 3.23 Billion | 3.23 Billion | 3.23 Billion | 3.23 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.12 | 3.62 | 0.69 | 0.55 | 0.64 | 4.47 |
Profit Margin | -0.01 | 0.44 | 0.55 | 0.44 | 0.51 | 0.59 |
EBITDA | 2.49 Billion | 77.05 Billion | 15.19 Billion | 9.22 Billion | 9.04 Billion | 69.5 Billion |
Earnings Before Tax Margin | 0.12 | 3.62 | 0.69 | 0.55 | 0.64 | 4.47 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.75 Billion | 5.37 Billion | 21.22 Billion | 5.69 Billion | 5.33 Billion | 4.82 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 5.75 Billion | 5.37 Billion | 21.22 Billion | 5.69 Billion | 5.33 Billion | 4.82 Billion |
Operating Expenses | 2.12 Billion | -4.78 Billion | -18.73 Billion | -2.31 Billion | -1.66 Billion | 18.15 Billion |
Selling, General and Administrative Expenses | 421 Million | 409 Million | - | 418 Million | 405 Million | 374 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -5.19 Billion | -20.34 Billion | -2.73 Billion | -2.07 Billion | 17.78 Billion |
Cost and Expenses | 2.12 Billion | -4.78 Billion | -18.73 Billion | -2.31 Billion | -1.66 Billion | 18.15 Billion |
Operating Income | 3.45 Billion | 589 Million | 2.49 Billion | 3.37 Billion | 3.67 Billion | 22.98 Billion |
Interest Expense | 23.62 Billion | 23.05 Billion | 86.82 Billion | 22.05 Billion | 21.23 Billion | 20.48 Billion |
Income Tax Expense | 688 Million | 736 Million | 2.66 Billion | 692 Million | 728 Million | 505 Million |
Earnings before Tax | 3.45 Billion | 3.65 Billion | 13.19 Billion | 3.37 Billion | 3.67 Billion | 2.5 Billion |
Net Income | 2.76 Billion | -147 Million | -166 Million | 2.68 Billion | 2.94 Billion | 1.99 Billion |
Earnings Per Share Basic | 0.86 | -0.05 | - | 0.83 | 0.91 | 0.62 |
Earnings Per Share Diluted | 0.86 | -0.05 | - | 0.83 | 0.91 | 0.62 |
Weighted Average Shares Outstanding | 3.23 Billion | 3.23 Billion | 3.23 Billion | 3.23 Billion | 3.23 Billion | 3.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.23 Billion | 3.23 Billion | 3.23 Billion | 3.23 Billion | 3.23 Billion | 3.23 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.60 | 0.11 | - | 0.59 | 0.69 | 4.76 |
Profit Margin | 0.48 | -0.03 | -0.01 | 0.47 | 0.55 | 0.41 |
EBITDA | 3.45 Billion | 589 Million | - | 3.37 Billion | 3.67 Billion | 22.98 Billion |
Earnings Before Tax Margin | 0.60 | 0.11 | 0.12 | 0.59 | 0.69 | 4.76 |
603299
2514
300993
FDTC
0GBU
RSWM