FNDS3000 Corp. (FDTC)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|
| Revenue | 484.11 Thousand | 88.98 Thousand | 188.15 Thousand | 33.03 Thousand | 25 Thousand |
| Cost of Revenue | 293.63 Thousand | 203.49 Thousand | 61.98 Thousand | 50.32 Thousand | 2000.00 |
| Gross Profit | 190.48 Thousand | -114.51 Thousand | 126.17 Thousand | -17.29 Thousand | 23 Thousand |
| Operating Expenses | 4.19 Million | 4.01 Million | 3.35 Million | 2.72 Million | 63.86 Thousand |
| Selling, General and Administrative Expenses | 3.9 Million | 3.78 Million | 3.22 Million | 2.72 Million | 63.86 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | - | - | - | - |
| Cost and Expenses | 4.48 Million | 4.22 Million | 3.41 Million | 2.77 Million | 65.86 Thousand |
| Operating Income | -4 Million | -4.13 Million | -3.22 Million | -2.74 Million | -40.86 Thousand |
| Interest Expense | 327.06 Thousand | 96.26 Thousand | 23.12 Thousand | - | - |
| Income Tax Expense | 353.49 Thousand | 1.57 Million | 250.37 Thousand | 17 Thousand | - |
| Earnings before Tax | -4.5 Million | -4.2 Million | -3.46 Million | -2.75 Million | -40.86 Thousand |
| Net Income | -4.52 Million | -5.67 Million | -3.47 Million | -2.75 Million | -40.86 Thousand |
| Earnings Per Share Basic | -0.10 | -0.17 | -0.20 | -0.32 | -0.01 |
| Earnings Per Share Diluted | -0.10 | -0.17 | -0.20 | -0.32 | -0.01 |
| Weighted Average Shares Outstanding | 47.31 Million | 33.39 Million | 17.27 Million | 8.63 Million | 5.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.31 Million | 33.39 Million | 17.27 Million | 8.63 Million | 5.67 Million |
| Gross Margin | 0.39 | -1.29 | 0.67 | -0.52 | 0.92 |
| EBIT Margin | -7.66 | -40.20 | -15.19 | -82.41 | -1.63 |
| Profit Margin | -9.35 | -63.81 | -18.47 | -83.48 | -1.63 |
| EBITDA | -3.88 Million | -3.56 Million | -2.99 Million | -2.73 Million | -40.86 Thousand |
| Earnings Before Tax Margin | -8.26 | -46.44 | -17.14 | -82.96 | -1.63 |
| Breakdown | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 FY | 2010 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 695.3 Thousand | 545.95 Thousand | 364.67 Thousand | 206.73 Thousand | 484.11 Thousand | 110.27 Thousand |
| Cost of Revenue | 439.09 Thousand | 341.72 Thousand | 227.4 Thousand | -132.87 Thousand | 293.63 Thousand | 171.21 Thousand |
| Gross Profit | 256.2 Thousand | 204.22 Thousand | 137.27 Thousand | 339.61 Thousand | 190.48 Thousand | -60.94 Thousand |
| Operating Expenses | 821.99 Thousand | 1 Million | 1.18 Million | 1.41 Million | 4.19 Million | 873.02 Thousand |
| Selling, General and Administrative Expenses | 750.42 Thousand | 936.75 Thousand | 1.11 Million | 1.33 Million | - | 798.06 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.26 Million | 1.35 Million | 1.4 Million | 1.27 Million | 4.48 Million | 1.04 Million |
| Operating Income | -565.78 Thousand | -804.7 Thousand | -1.05 Million | -1.07 Million | -4 Million | -933.96 Thousand |
| Interest Expense | 469.00 | 299.00 | 6496.00 | 164.34 Thousand | 327.06 Thousand | 111.84 Thousand |
| Income Tax Expense | -5961.00 | 299.00 | 6496.00 | 161.99 Thousand | 353.49 Thousand | 111.84 Thousand |
| Earnings before Tax | -572.21 Thousand | -789.83 Thousand | -1.05 Million | -1.23 Million | -4.5 Million | -1.05 Million |
| Net Income | -572.21 Thousand | -789.83 Thousand | -1.05 Million | -1.23 Million | -4.52 Million | -1.05 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | - | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | - | -0.02 |
| Weighted Average Shares Outstanding | 78.79 Million | 76.14 Million | 71.72 Million | - | 47.31 Million | 47.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.79 Million | 76.14 Million | 71.72 Million | - | 47.31 Million | 47.31 Million |
| Gross Margin | 0.37 | 0.37 | 0.38 | 1.64 | 0.39 | -0.55 |
| EBIT Margin | -0.72 | -1.32 | -2.68 | -4.84 | - | -7.78 |
| Profit Margin | -0.82 | -1.45 | -2.89 | -5.96 | -9.35 | -9.52 |
| EBITDA | -500.18 Thousand | -721.47 Thousand | -976.57 Thousand | -1 Million | - | -858.13 Thousand |
| Earnings Before Tax Margin | -0.81 | -1.47 | -2.89 | -5.19 | -8.26 | -8.47 |
0GBU
RSWM
FHL
688689
9936
299030