KRW 19010.0
(-2.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 119.94 Billion | 113.85 Billion | 113 Billion | 88.04 Billion | 59.29 Billion |
Cost of Revenue | 103.08 Billion | 84.13 Billion | 107.32 Billion | 84.58 Billion | 47.3 Billion |
Gross Profit | 16.85 Billion | 29.72 Billion | 5.67 Billion | 3.45 Billion | 11.98 Billion |
Operating Expenses | 23.17 Billion | 18.53 Billion | 10.64 Billion | 7.96 Billion | 8.59 Billion |
Selling, General and Administrative Expenses | 8.65 Billion | 8.21 Billion | 3.81 Billion | 1.7 Billion | 3.66 Billion |
Research and Development Expenses | 7.08 Billion | 5.42 Billion | 2.66 Billion | 2.66 Billion | 2.22 Billion |
Other Expenses | 7.42 Billion | -5.39 Billion | 598.59 Million | -25.41 Billion | - |
Cost and Expenses | 126.26 Billion | 102.66 Billion | 117.96 Billion | 92.55 Billion | 55.9 Billion |
Operating Income | -6.31 Billion | 11.19 Billion | -4.96 Billion | -4.51 Billion | 5.72 Billion |
Interest Expense | 350.00 | - | 1.48 Billion | 1.18 Billion | - |
Income Tax Expense | -4.37 Billion | -1.74 Billion | -1.06 Billion | -1.84 Billion | 181.9 Million |
Earnings before Tax | -8.17 Billion | -236.58 Million | -3.93 Billion | -32.32 Billion | 4.49 Billion |
Net Income | -3.8 Billion | 1.5 Billion | -2.86 Billion | -30.48 Billion | 4.31 Billion |
Earnings Per Share Basic | -500.00 | 208.00 | -410.89 | -3506.50 | 1074.50 |
Earnings Per Share Diluted | -499.57 | 208.00 | -410.89 | -3506.50 | 1023.00 |
Weighted Average Shares Outstanding | 7.61 Million | 7.24 Million | 6.97 Million | 8.69 Million | 4.01 Million |
Weighted Average Shares Outstanding (Diluted) | 7.62 Million | 1.92 Million | 6.97 Million | 8.69 Million | 4.21 Million |
Gross Margin | 0.14 | 0.26 | 0.05 | 0.04 | 0.20 |
EBIT Margin | -0.02 | 0.15 | -0.01 | -0.34 | 0.11 |
Profit Margin | -0.03 | 0.01 | -0.03 | -0.35 | 0.07 |
EBITDA | -2.67 Billion | 13.69 Billion | -3.25 Billion | -29.64 Billion | 6.52 Billion |
Earnings Before Tax Margin | -0.05 | 0.10 | -0.04 | -0.05 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.17 Billion | 32.32 Billion | 32.33 Billion | 119.94 Billion | 21.15 Billion | 36.6 Billion |
Cost of Revenue | 13.95 Billion | 32.78 Billion | 29 Billion | 103.08 Billion | 17.82 Billion | 30.02 Billion |
Gross Profit | -779.41 Million | -466.59 Million | 3.32 Billion | 16.85 Billion | 3.32 Billion | 6.57 Billion |
Operating Expenses | -5.36 Billion | -4.74 Billion | 4.62 Billion | 23.17 Billion | 7.33 Billion | 5.6 Billion |
Selling, General and Administrative Expenses | 5.36 Billion | 4.74 Billion | 1.37 Billion | - | 3.77 Billion | 1.74 Billion |
Research and Development Expenses | 2.13 Billion | 1.75 Billion | 1.41 Billion | - | 1.69 Billion | 1.74 Billion |
Other Expenses | -10.72 Billion | -9.49 Billion | -1.09 Billion | -5.52 Billion | -1.21 Billion | 52.37 Million |
Cost and Expenses | 13.95 Billion | 32.78 Billion | 33.63 Billion | 126.26 Billion | 25.15 Billion | 35.62 Billion |
Operating Income | -6.14 Billion | -5.21 Billion | -1.3 Billion | -6.31 Billion | -4 Billion | 976.66 Million |
Interest Expense | - | - | - | - | - | 1.59 Billion |
Income Tax Expense | 2.55 Billion | -2.57 Billion | -1.26 Billion | -4.37 Billion | -1.62 Billion | 80.99 Million |
Earnings before Tax | 4.39 Billion | -5 Billion | -6.98 Billion | -8.17 Billion | -2.95 Billion | 3.19 Billion |
Net Income | 1.84 Billion | -2.42 Billion | -5.71 Billion | -3.8 Billion | -1.33 Billion | 3.11 Billion |
Earnings Per Share Basic | 230.79 | -304.27 | -716.21 | - | -188.00 | 420.00 |
Earnings Per Share Diluted | 230.79 | -304.27 | -715.96 | - | -188.00 | 420.00 |
Weighted Average Shares Outstanding | 7.98 Million | 7.98 Million | 7.98 Million | 7.61 Million | 7.09 Million | 7.4 Million |
Weighted Average Shares Outstanding (Diluted) | 7.98 Million | 7.98 Million | 7.98 Million | 7.62 Million | 7.09 Million | 7.4 Million |
Gross Margin | -0.06 | -0.01 | 0.10 | 0.14 | 0.16 | 0.18 |
EBIT Margin | -0.06 | -0.01 | 0.03 | - | -0.20 | 0.04 |
Profit Margin | 0.14 | -0.08 | -0.18 | -0.03 | -0.06 | 0.08 |
EBITDA | -779.41 Million | -466.59 Million | 1.03 Billion | - | -4.23 Billion | 1.28 Billion |
Earnings Before Tax Margin | -0.47 | -0.16 | -0.04 | -0.05 | -0.19 | 0.03 |
FDTC
0GBU
RSWM
002131
688689
9936