CNY 22.89
(1.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 695.26 Million | 675.95 Million | 832.35 Million | 610.23 Million | 527.89 Million | 585.38 Million |
Cost of Revenue | 511.12 Million | 484.23 Million | 562.71 Million | 434.87 Million | 383.71 Million | 430.3 Million |
Gross Profit | 184.14 Million | 191.71 Million | 269.63 Million | 175.36 Million | 144.18 Million | 155.08 Million |
Operating Expenses | 119.28 Million | 104.84 Million | 112.31 Million | 87.16 Million | 86.48 Million | 91.57 Million |
Selling, General and Administrative Expenses | 64.19 Million | 32.38 Million | 38.52 Million | 30.33 Million | 32.31 Million | 34.79 Million |
Research and Development Expenses | 42.11 Million | 47.2 Million | 47.51 Million | 35.35 Million | 32.21 Million | 34.54 Million |
Other Expenses | 608.46 Thousand | 25.25 Million | 26.28 Million | 21.47 Million | 21.95 Million | 750.6 Thousand |
Cost and Expenses | 630.4 Million | 589.08 Million | 675.03 Million | 522.04 Million | 470.2 Million | 521.87 Million |
Operating Income | 64.86 Million | 91.48 Million | 157.26 Million | 77.41 Million | 60.26 Million | 62.67 Million |
Interest Expense | 32.86 Million | 15.22 Million | 271.55 Thousand | 6.82 Million | 378.58 Thousand | 802.66 Thousand |
Income Tax Expense | 5.05 Million | 9.48 Million | 17.71 Million | 8.18 Million | 7.56 Million | 7.54 Million |
Earnings before Tax | 69.47 Million | 95.86 Million | 158.58 Million | 77.72 Million | 60.28 Million | 63.42 Million |
Net Income | 64.05 Million | 86.38 Million | 140.87 Million | 69.53 Million | 52.72 Million | 55.88 Million |
Earnings Per Share Basic | 0.50 | 0.67 | 1.12 | 0.54 | 0.41 | 0.58 |
Earnings Per Share Diluted | 0.50 | 0.67 | 1.12 | 0.54 | 0.41 | 0.58 |
Weighted Average Shares Outstanding | 128.1 Million | 128.44 Million | 125.72 Million | 128.4 Million | 128.4 Million | 96.34 Million |
Weighted Average Shares Outstanding (Diluted) | 128.1 Million | 128.8 Million | 125.72 Million | 128.4 Million | 128.4 Million | 96.34 Million |
Gross Margin | 0.26 | 0.28 | 0.32 | 0.29 | 0.27 | 0.26 |
EBIT Margin | 0.22 | 0.23 | 0.23 | 0.22 | 0.19 | 0.20 |
Profit Margin | 0.09 | 0.13 | 0.17 | 0.11 | 0.10 | 0.10 |
EBITDA | 156.38 Million | 158.62 Million | 189.98 Million | 115.34 Million | 100.1 Million | 107.78 Million |
Earnings Before Tax Margin | 0.09 | 0.14 | 0.19 | 0.13 | 0.11 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 221.99 Million | 219.71 Million | 194.81 Million | 170.88 Million | 690.48 Million | 193.46 Million |
Cost of Revenue | 158.29 Million | 169.39 Million | 141.61 Million | 133.11 Million | 522.2 Million | 143.01 Million |
Gross Profit | 63.7 Million | 50.32 Million | 53.19 Million | 37.76 Million | 168.28 Million | 50.44 Million |
Operating Expenses | 35.01 Million | 33.15 Million | 27.97 Million | 29.47 Million | 107.66 Million | 28.82 Million |
Selling, General and Administrative Expenses | 44.74 Million | 17.72 Million | 18.58 Million | 15.48 Million | - | 30.18 Million |
Research and Development Expenses | 15.06 Million | 11.25 Million | 11.78 Million | 7.24 Million | - | 11.9 Million |
Other Expenses | -24.8 Million | -4.17 Million | 155.55 Thousand | -6.74 Million | -12.17 Million | -1.08 Million |
Cost and Expenses | 193.3 Million | 202.55 Million | 169.59 Million | 162.59 Million | 629.87 Million | 171.84 Million |
Operating Income | 10.69 Million | 17.16 Million | 18.61 Million | 8.29 Million | 60.61 Million | 22.03 Million |
Interest Expense | 9 Million | 8.83 Million | 8.61 Million | 8.46 Million | 32.86 Million | 8.29 Million |
Income Tax Expense | 541.91 Thousand | 856.87 Thousand | 1.72 Million | 1.7 Million | 5.05 Million | 1.85 Million |
Earnings before Tax | 9.63 Million | 18.35 Million | 18.76 Million | 16.12 Million | 69.47 Million | 20.95 Million |
Net Income | 10.09 Million | 17.52 Million | 17.31 Million | 14.28 Million | 64.05 Million | 19.24 Million |
Earnings Per Share Basic | 0.08 | 0.14 | 0.13 | 0.11 | - | 0.15 |
Earnings Per Share Diluted | 0.08 | 0.14 | 0.13 | 0.11 | - | 0.15 |
Weighted Average Shares Outstanding | 127.17 Million | 127.17 Million | 133.2 Million | 128.9 Million | 128.9 Million | 128.9 Million |
Weighted Average Shares Outstanding (Diluted) | 127.17 Million | 127.17 Million | 133.2 Million | 131.08 Million | 129.38 Million | 128.9 Million |
Gross Margin | 0.29 | 0.23 | 0.27 | 0.22 | 0.24 | 0.26 |
EBIT Margin | 0.08 | 0.15 | 0.14 | 0.13 | - | 0.12 |
Profit Margin | 0.05 | 0.08 | 0.09 | 0.08 | 0.09 | 0.10 |
EBITDA | 18.63 Million | 32.48 Million | 27.54 Million | 22.03 Million | - | 22.74 Million |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.10 | 0.05 | 0.09 | 0.11 |
9936
299030
FDTC
2449
BAYAU
002131