CNY 10.7
(1.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.68 Billion | 5.96 Billion | 4.76 Billion | 3.93 Billion | 4.19 Billion | 2.76 Billion |
Cost of Revenue | 3.75 Billion | 3.97 Billion | 3.48 Billion | 3 Billion | 2.81 Billion | 2.02 Billion |
Gross Profit | 1.93 Billion | 1.99 Billion | 1.28 Billion | 932.32 Million | 1.37 Billion | 740.98 Million |
Operating Expenses | 1 Billion | 925.36 Million | 796.26 Million | 689.97 Million | 1 Billion | 464.97 Million |
Selling, General and Administrative Expenses | 811.14 Million | 465.42 Million | 465.71 Million | 444.62 Million | 646.4 Million | 282.25 Million |
Research and Development Expenses | 202.74 Million | 166.78 Million | 115.73 Million | 58.89 Million | 20.43 Million | 6.68 Million |
Other Expenses | -5.45 Million | 293.15 Million | 214.81 Million | 186.46 Million | 339.5 Million | -3.65 Million |
Cost and Expenses | 4.77 Billion | 4.89 Billion | 4.27 Billion | 3.69 Billion | 3.82 Billion | 2.48 Billion |
Operating Income | 906.08 Million | 1.03 Billion | 427.85 Million | 192.56 Million | 325.81 Million | 185.8 Million |
Interest Expense | 48.71 Million | 48.55 Million | 48.88 Million | 63.85 Million | 74.41 Million | 84.54 Million |
Income Tax Expense | 173.81 Million | 197.89 Million | 74.78 Million | 39.72 Million | 62.41 Million | 36.07 Million |
Earnings before Tax | 912.55 Million | 1.01 Billion | 415.77 Million | 191.75 Million | 322.62 Million | 182.15 Million |
Net Income | 738.39 Million | 803.92 Million | 334.3 Million | 148.35 Million | 261.25 Million | 144.86 Million |
Earnings Per Share Basic | 0.95 | 1.04 | 0.43 | 0.19 | 0.34 | 0.19 |
Earnings Per Share Diluted | 0.95 | 1.04 | 0.43 | 0.19 | 0.34 | 0.19 |
Weighted Average Shares Outstanding | 774.32 Million | 774.26 Million | 772.92 Million | 774.37 Million | 774.45 Million | 775.68 Million |
Weighted Average Shares Outstanding (Diluted) | 774.32 Million | 775.31 Million | 772.92 Million | 774.37 Million | 774.45 Million | 775.68 Million |
Gross Margin | 0.34 | 0.33 | 0.27 | 0.24 | 0.33 | 0.27 |
EBIT Margin | 0.24 | 0.25 | 0.18 | 0.16 | 0.18 | 0.21 |
Profit Margin | 0.13 | 0.13 | 0.07 | 0.04 | 0.06 | 0.05 |
EBITDA | 1.38 Billion | 1.51 Billion | 850.39 Million | 651.18 Million | 788.39 Million | 757.42 Million |
Earnings Before Tax Margin | 0.16 | 0.17 | 0.09 | 0.05 | 0.08 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.19 Billion | 1.4 Billion | 1.38 Billion | 5.68 Billion | 1.49 Billion | 1.28 Billion |
Cost of Revenue | 772.45 Million | 893.53 Million | 897.84 Million | 3.75 Billion | 959.03 Million | 857.4 Million |
Gross Profit | 418.3 Million | 511.6 Million | 490.43 Million | 1.93 Billion | 538.19 Million | 426.22 Million |
Operating Expenses | 214.72 Million | 234.62 Million | 206.34 Million | 1.05 Billion | 327.73 Million | 265.35 Million |
Selling, General and Administrative Expenses | 159.64 Million | 152.6 Million | 156.55 Million | - | 196.89 Million | 280.53 Million |
Research and Development Expenses | 56.19 Million | 82.36 Million | 37.57 Million | - | 49.78 Million | 65.38 Million |
Other Expenses | 1.12 Million | 344.71 Thousand | 397.94 Thousand | 6.72 Million | 7.52 Million | -649.51 Thousand |
Cost and Expenses | 987.18 Million | 1.12 Billion | 1.1 Billion | 4.8 Billion | 1.28 Billion | 1.12 Billion |
Operating Income | 203.57 Million | 276.97 Million | 271.47 Million | 906.08 Million | 236.94 Million | 171.22 Million |
Interest Expense | 13.02 Million | 8.57 Million | 11.17 Million | 48.71 Million | 11.67 Million | 11.58 Million |
Income Tax Expense | 35.46 Million | 51.38 Million | 43.01 Million | 173.81 Million | 52.49 Million | 28.53 Million |
Earnings before Tax | 210.93 Million | 308.77 Million | 271.86 Million | 912.55 Million | 244.21 Million | 170.57 Million |
Net Income | 173.98 Million | 254.61 Million | 226.84 Million | 738.39 Million | 194.82 Million | 138.7 Million |
Earnings Per Share Basic | 0.23 | 0.33 | 0.29 | - | 0.27 | 0.18 |
Earnings Per Share Diluted | 0.23 | 0.33 | 0.29 | - | 0.27 | 0.18 |
Weighted Average Shares Outstanding | 773.44 Million | 773.44 Million | 770.01 Million | 774.32 Million | 733.24 Million | 785.43 Million |
Weighted Average Shares Outstanding (Diluted) | 773.44 Million | 774.4 Million | 772.37 Million | 774.32 Million | 733.24 Million | 789.45 Million |
Gross Margin | 0.35 | 0.36 | 0.35 | 0.34 | 0.36 | 0.33 |
EBIT Margin | 0.19 | 0.26 | 0.21 | - | 0.16 | 0.14 |
Profit Margin | 0.15 | 0.18 | 0.16 | 0.13 | 0.13 | 0.11 |
EBITDA | 223.95 Million | 372.25 Million | 289.35 Million | - | 241.27 Million | 175.24 Million |
Earnings Before Tax Margin | 0.17 | 0.20 | 0.20 | 0.16 | 0.16 | 0.13 |
2514
300993
ICAGY
0GBU
RSWM
FHL