EUR 121.46
(-0.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 53.61 Billion | 50.21 Billion | 56.41 Billion | 45.26 Billion | 38.92 Billion | 37.71 Billion |
Cost of Revenue | 2.94 Billion | - | - | - | - | - |
Gross Profit | 50.66 Billion | 50.21 Billion | 56.41 Billion | 45.26 Billion | 38.92 Billion | 37.71 Billion |
Operating Expenses | 30.05 Billion | -28 Billion | -36.83 Billion | -31.03 Billion | -27.82 Billion | -16.53 Billion |
Selling, General and Administrative Expenses | 30.05 Billion | 23.95 Billion | 25.27 Billion | 21.28 Billion | 19.49 Billion | 18.32 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -51.95 Billion | -62.1 Billion | -52.32 Billion | -47.31 Billion | -34.85 Billion |
Cost and Expenses | 30.05 Billion | -28 Billion | -36.83 Billion | -31.03 Billion | -27.82 Billion | -16.53 Billion |
Operating Income | 23.55 Billion | 22.2 Billion | 19.58 Billion | 14.23 Billion | 11.1 Billion | 21.18 Billion |
Interest Expense | 42.05 Billion | 12.26 Billion | 1.36 Billion | 3.84 Billion | 12.4 Billion | 10.08 Billion |
Income Tax Expense | 2.58 Billion | 2.91 Billion | 4.54 Billion | 3.23 Billion | 2.06 Billion | 2.35 Billion |
Earnings before Tax | 11.81 Billion | 14.08 Billion | 19.66 Billion | 14.41 Billion | 11.3 Billion | 11.23 Billion |
Net Income | 9.08 Billion | 11.02 Billion | 15.03 Billion | 10.99 Billion | 9.04 Billion | 8.74 Billion |
Earnings Per Share Basic | 4.86 | 6.82 | 8.16 | 6.55 | 5.59 | 5.12 |
Earnings Per Share Diluted | 5.18 | 6.82 | 8.03 | 6.46 | 5.51 | 5.03 |
Weighted Average Shares Outstanding | 1.75 Billion | 1.58 Billion | 1.78 Billion | 1.6 Billion | 1.61 Billion | 1.7 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.64 Billion | 1.61 Billion | 1.81 Billion | 1.62 Billion | 1.64 Billion | 1.73 Billion |
Gross Margin | 0.95 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.52 | 0.42 | 0.40 | 0.35 | 0.61 |
Profit Margin | 0.17 | 0.22 | 0.27 | 0.24 | 0.23 | 0.23 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.44 | 0.44 | 0.35 | 0.31 | 0.29 | 0.56 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.02 Billion | 14.21 Billion | 50.66 Billion | 12.03 Billion | 12.41 Billion | 12.58 Billion |
Cost of Revenue | -919 Million | -927 Million | - | - | - | - |
Gross Profit | 14.94 Billion | 15.14 Billion | 50.66 Billion | 12.03 Billion | 12.41 Billion | 12.58 Billion |
Operating Expenses | 10.86 Billion | 10.74 Billion | -38.99 Billion | -9.95 Billion | -9.3 Billion | 190 Million |
Selling, General and Administrative Expenses | 6.7 Billion | 6.91 Billion | - | 5.82 Billion | 6.12 Billion | 6.19 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.7 Billion | - | -64.1 Billion | -15.78 Billion | -15.42 Billion | -6 Billion |
Cost and Expenses | 10.86 Billion | 10.74 Billion | -38.99 Billion | -9.95 Billion | -9.3 Billion | 190 Million |
Operating Income | 5.01 Billion | 5.25 Billion | 11.67 Billion | 2.07 Billion | 3.11 Billion | 12.77 Billion |
Interest Expense | 11.46 Billion | 11.13 Billion | 42.05 Billion | 12.16 Billion | 11.32 Billion | 10.03 Billion |
Income Tax Expense | 957 Million | 933 Million | 2.58 Billion | 555 Million | 710 Million | 591 Million |
Earnings before Tax | 4.07 Billion | 4.39 Billion | 11.81 Billion | 2.09 Billion | 3.14 Billion | 2.81 Billion |
Net Income | 3.07 Billion | 3.41 Billion | 9.08 Billion | 1.51 Billion | 2.4 Billion | 2.18 Billion |
Earnings Per Share Basic | 1.85 | 2.04 | - | 0.86 | 1.39 | 1.25 |
Earnings Per Share Diluted | 1.82 | 2.02 | - | 0.85 | 1.38 | 1.24 |
Weighted Average Shares Outstanding | 1.61 Billion | 1.6 Billion | 1.62 Billion | 1.6 Billion | 1.62 Billion | 1.63 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.61 Billion | 1.61 Billion | 1.64 Billion | 1.62 Billion | 1.64 Billion | 1.65 Billion |
Gross Margin | 1.07 | 1.07 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.08 | -0.07 | - | 0.29 | 0.25 | 1.02 |
Profit Margin | 0.22 | 0.24 | 0.18 | 0.13 | 0.19 | 0.17 |
EBITDA | -1.11 Billion | -1.05 Billion | - | 3.47 Billion | 3.11 Billion | 12.81 Billion |
Earnings Before Tax Margin | 0.36 | 0.37 | 0.23 | 0.17 | 0.25 | 1.02 |
USY
016800
TKYMF
002795
073240
037270