Fursys Inc. (016800.KS)
KRW 43150.0
(0.7%)
KRW 43150.0
(0.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 362.9 Billion | 381.25 Billion | 326.5 Billion | 286.85 Billion | 304.74 Billion | 315.66 Billion |
| Cost of Revenue | 257.58 Billion | 278.2 Billion | 236.61 Billion | 208.27 Billion | 223.05 Billion | 229.24 Billion |
| Gross Profit | 105.31 Billion | 103.04 Billion | 89.88 Billion | 78.57 Billion | 81.69 Billion | 86.42 Billion |
| Operating Expenses | 69.05 Billion | 70.29 Billion | 61.23 Billion | 52.86 Billion | 56.57 Billion | 58.7 Billion |
| Selling, General and Administrative Expenses | 54.59 Billion | 50.06 Billion | 42.16 Billion | 35.62 Billion | 39.29 Billion | 41.64 Billion |
| Research and Development Expenses | 1.72 Billion | 1.69 Billion | 1.97 Billion | 1.89 Billion | 2.55 Billion | 2.38 Billion |
| Other Expenses | 18.11 Billion | 18.53 Billion | 17.09 Billion | 15.33 Billion | 14.72 Billion | 12.54 Billion |
| Cost and Expenses | 326.64 Billion | 348.5 Billion | 297.85 Billion | 261.13 Billion | 279.62 Billion | 287.94 Billion |
| Operating Income | 35.23 Billion | 49.65 Billion | 43.45 Billion | 34.92 Billion | 43.74 Billion | 27.71 Billion |
| Interest Expense | 358.61 Million | 174.98 Million | 59.85 Million | 97.56 Million | 118.32 Million | -7.00 |
| Income Tax Expense | 16.91 Billion | 4.99 Billion | 14.63 Billion | 12.66 Billion | 11.76 Billion | 13.46 Billion |
| Earnings before Tax | 83.8 Billion | 10.86 Billion | 59.74 Billion | 46.71 Billion | 45.72 Billion | 58.95 Billion |
| Net Income | 66.89 Billion | 5.87 Billion | 45.1 Billion | 34.04 Billion | 33.95 Billion | 45.49 Billion |
| Earnings Per Share Basic | 7469.77 | 646.39 | 4917.41 | 3660.47 | 3601.09 | 4824.00 |
| Earnings Per Share Diluted | 7469.77 | 646.39 | 4917.41 | 3660.47 | 3601.09 | 4824.00 |
| Weighted Average Shares Outstanding | 8.95 Million | 9.09 Million | 9.17 Million | 9.3 Million | 9.43 Million | 9.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.95 Million | 9.09 Million | 9.17 Million | 9.3 Million | 9.43 Million | 9.43 Million |
| Gross Margin | 0.29 | 0.27 | 0.28 | 0.27 | 0.27 | 0.27 |
| EBIT Margin | 0.26 | 0.16 | 0.16 | 0.15 | 0.17 | 0.07 |
| Profit Margin | 0.18 | 0.02 | 0.14 | 0.12 | 0.11 | 0.14 |
| EBITDA | 94.56 Billion | 20.99 Billion | 67.59 Billion | 54.04 Billion | 53.09 Billion | 64.9 Billion |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.13 | 0.12 | 0.14 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 85.95 Billion | 107.31 Billion | 93.16 Billion | 362.9 Billion | 84.17 Billion | 89.82 Billion |
| Cost of Revenue | 57.89 Billion | 72.13 Billion | 67.62 Billion | 257.58 Billion | 56.85 Billion | 61.76 Billion |
| Gross Profit | 28.06 Billion | 35.17 Billion | 25.54 Billion | 105.31 Billion | 27.31 Billion | 28.06 Billion |
| Operating Expenses | 24.73 Billion | -21.26 Billion | 19.65 Billion | 69.05 Billion | -17.37 Billion | -17.47 Billion |
| Selling, General and Administrative Expenses | 23.46 Billion | 21.26 Billion | 18.26 Billion | - | 17.37 Billion | 17.47 Billion |
| Research and Development Expenses | 558.19 Million | 489.15 Million | 547.27 Million | - | 398.83 Million | 386.63 Million |
| Other Expenses | -709.03 Million | -42.53 Billion | -844.56 Million | -1.81 Billion | -34.75 Billion | -34.95 Billion |
| Cost and Expenses | 82.62 Billion | 72.13 Billion | 87.27 Billion | 326.64 Billion | 56.85 Billion | 61.76 Billion |
| Operating Income | 3.32 Billion | 13.9 Billion | 5.88 Billion | 36.26 Billion | 9.93 Billion | 10.58 Billion |
| Interest Expense | 76.28 Million | 74.87 Million | 83.25 Million | 358.61 Million | 88.08 Million | 94.53 Million |
| Income Tax Expense | 4.51 Billion | 4.64 Billion | 2.05 Billion | 16.91 Billion | 5.08 Billion | 3.01 Billion |
| Earnings before Tax | 20.18 Billion | 23.91 Billion | 16.31 Billion | 83.8 Billion | 23.94 Billion | 17.86 Billion |
| Net Income | 15.67 Billion | 19.26 Billion | 14.25 Billion | 66.89 Billion | 18.86 Billion | 14.84 Billion |
| Earnings Per Share Basic | 1751.76 | 2153.02 | 1592.26 | - | 2106.23 | 1657.77 |
| Earnings Per Share Diluted | 1751.76 | 2153.02 | 1592.26 | - | 2106.23 | 1657.77 |
| Weighted Average Shares Outstanding | 8.94 Million | 8.94 Million | 8.95 Million | 8.95 Million | 8.95 Million | 8.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.94 Million | 8.94 Million | 8.95 Million | 8.95 Million | 8.95 Million | 8.95 Million |
| Gross Margin | 0.33 | 0.33 | 0.27 | 0.29 | 0.32 | 0.31 |
| EBIT Margin | 0.07 | 0.33 | 0.10 | - | 0.32 | 0.31 |
| Profit Margin | 0.18 | 0.18 | 0.15 | 0.18 | 0.22 | 0.17 |
| EBITDA | 5.62 Billion | 35.17 Billion | 9.67 Billion | - | 27.31 Billion | 28.06 Billion |
| Earnings Before Tax Margin | 0.04 | 0.13 | 0.06 | 0.10 | 0.12 | 0.12 |
TKYMF
NHH
TOMZ
037270
DWD
USY