USD 6.25
(-3.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.01 Billion | 1.97 Billion | 2.05 Billion | 2.02 Billion | 2.94 Billion | 2.82 Billion |
Cost of Revenue | 1.45 Billion | 1.45 Billion | 1.48 Billion | 1.54 Billion | 2.28 Billion | 2.13 Billion |
Gross Profit | 556.9 Million | 529.6 Million | 572 Million | 483 Million | 666.4 Million | 686.3 Million |
Operating Expenses | 474.4 Million | 477.4 Million | 418 Million | 396 Million | 428.2 Million | 402.2 Million |
Selling, General and Administrative Expenses | 450.3 Million | 453.2 Million | 389.5 Million | 369.4 Million | 396.9 Million | 370.3 Million |
Research and Development Expenses | 24.1 Million | 24.2 Million | 28.5 Million | 26.6 Million | 31.3 Million | 31.9 Million |
Other Expenses | - | -82.4 Million | -580.3 Million | -329.6 Million | -136.4 Million | -76.9 Million |
Cost and Expenses | 1.93 Billion | 1.92 Billion | 1.9 Billion | 1.93 Billion | 2.71 Billion | 2.54 Billion |
Operating Income | 76.9 Million | -30.2 Million | 154 Million | 87 Million | 101.8 Million | 284.1 Million |
Interest Expense | 30.8 Million | 32.4 Million | 35.4 Million | 29.2 Million | 62.1 Million | 64 Million |
Income Tax Expense | 79.3 Million | 42.3 Million | -11.9 Million | 45.4 Million | 53 Million | 64.3 Million |
Earnings before Tax | -347.8 Million | -62.6 Million | -461.7 Million | -271.8 Million | 39.7 Million | 143.2 Million |
Net Income | -430.7 Million | -104.9 Million | -449.8 Million | -317.2 Million | -13.3 Million | 75.5 Million |
Earnings Per Share Basic | -6.31 | -1.55 | -6.77 | -5.04 | -0.24 | 1.48 |
Earnings Per Share Diluted | -6.31 | -1.55 | -6.77 | -5.04 | -0.24 | 1.47 |
Weighted Average Shares Outstanding | 68.25 Million | 67.66 Million | 66.45 Million | 62.93 Million | 55.96 Million | 50.94 Million |
Weighted Average Shares Outstanding (Diluted) | 68.25 Million | 67.66 Million | 66.45 Million | 62.93 Million | 55.96 Million | 51.48 Million |
Gross Margin | 0.28 | 0.27 | 0.28 | 0.24 | 0.23 | 0.24 |
EBIT Margin | -0.09 | 0.04 | -0.16 | -0.07 | 0.06 | 0.11 |
Profit Margin | -0.21 | -0.05 | -0.22 | -0.16 | -0.00 | 0.03 |
EBITDA | -178.2 Million | 153.3 Million | -252.9 Million | -81.6 Million | 148.9 Million | 371.3 Million |
Earnings Before Tax Margin | 0.04 | -0.02 | 0.07 | 0.04 | 0.03 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 497 Million | 478.2 Million | 487.8 Million | 2.01 Billion | 557.6 Million | 464.6 Million |
Cost of Revenue | 352 Million | 347.9 Million | 350.8 Million | 1.45 Billion | 376.4 Million | 369.3 Million |
Gross Profit | 145 Million | 130.3 Million | 137 Million | 556.9 Million | 181.2 Million | 95.3 Million |
Operating Expenses | 98.4 Million | 107.3 Million | 113.5 Million | 467 Million | 137.2 Million | 112.4 Million |
Selling, General and Administrative Expenses | 91.9 Million | 102.5 Million | 108.4 Million | - | 129 Million | 108.1 Million |
Research and Development Expenses | 6.5 Million | 4.8 Million | 5.1 Million | - | 8.19 Million | 4.3 Million |
Other Expenses | - | - | - | -387.1 Million | - | -3.6 Million |
Cost and Expenses | 98.4 Million | 455.2 Million | 464.3 Million | 1.92 Billion | 513.6 Million | 112.4 Million |
Operating Income | 7.5 Million | 23 Million | 23.5 Million | 89.9 Million | 44 Million | -17.1 Million |
Interest Expense | 7.9 Million | 7.9 Million | 7.9 Million | 36.5 Million | 7.9 Million | 7.8 Million |
Income Tax Expense | 53.3 Million | 18.8 Million | 17 Million | 79.3 Million | 23.6 Million | 20.4 Million |
Earnings before Tax | -8.6 Million | 6.3 Million | -132.3 Million | -347.8 Million | -140.6 Million | -28.5 Million |
Net Income | -61.9 Million | -12 Million | -149.5 Million | -430.7 Million | -165.3 Million | -50 Million |
Earnings Per Share Basic | -0.89 | -0.17 | -2.18 | - | -2.42 | -0.73 |
Earnings Per Share Diluted | -0.89 | -0.17 | -2.18 | - | -2.42 | -0.73 |
Weighted Average Shares Outstanding | 69.27 Million | 69.27 Million | 68.7 Million | 68.25 Million | 68.4 Million | 68.38 Million |
Weighted Average Shares Outstanding (Diluted) | 69.27 Million | 69.27 Million | 68.7 Million | 68.25 Million | 68.4 Million | 68.38 Million |
Gross Margin | 0.29 | 0.27 | 0.28 | 0.28 | 0.32 | 0.21 |
EBIT Margin | 0.02 | 0.11 | 0.11 | - | 0.14 | -0.04 |
Profit Margin | -0.12 | -0.03 | -0.31 | -0.21 | -0.30 | -0.11 |
EBITDA | 7.5 Million | 51.1 Million | 51.6 Million | - | 79.4 Million | -17.1 Million |
Earnings Before Tax Margin | 0.02 | 0.05 | 0.05 | 0.04 | 0.08 | -0.04 |
016800
TKYMF
NHH
073240
037270
DWD