EUR 38.15
(0.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.13 Billion | 1.02 Billion | 942.91 Million | 793.82 Million | 700.87 Million | 572.42 Million |
Cost of Revenue | 792.49 Million | 363.94 Million | 322.21 Million | 330.34 Million | 317.15 Million | 272.66 Million |
Gross Profit | 342.86 Million | 660.83 Million | 620.69 Million | 463.48 Million | 383.72 Million | 299.76 Million |
Operating Expenses | 142.51 Million | 418.78 Million | 333.65 Million | 318.21 Million | 263.97 Million | 190.9 Million |
Selling, General and Administrative Expenses | 131.88 Million | 66.74 Million | 65.88 Million | 66.6 Million | 51.62 Million | 34.61 Million |
Research and Development Expenses | 10.62 Million | 13.17 Million | 14.17 Million | 12.66 Million | 11.2 Million | 6.95 Million |
Other Expenses | - | 338.85 Million | 253.59 Million | 238.94 Million | 201.14 Million | 149.32 Million |
Cost and Expenses | 935 Million | 782.72 Million | 655.86 Million | 648.55 Million | 581.13 Million | 463.56 Million |
Operating Income | 182.89 Million | 243.68 Million | 298.46 Million | 136.85 Million | 119.51 Million | 107.5 Million |
Interest Expense | 54.96 Million | 12.33 Million | 8.83 Million | 9.36 Million | 10.07 Million | 6.03 Million |
Income Tax Expense | 45.46 Million | 83.68 Million | 84.07 Million | 39.35 Million | 32.25 Million | 29.01 Million |
Earnings before Tax | 105.99 Million | 216.29 Million | 292.97 Million | 125.28 Million | 110.06 Million | 104.23 Million |
Net Income | 62.36 Million | 134.23 Million | 209.58 Million | 85.82 Million | 77.19 Million | 75.32 Million |
Earnings Per Share Basic | 1.16 | 2.49 | 3.89 | 1.59 | 1.43 | 1.41 |
Earnings Per Share Diluted | 1.16 | 2.49 | 3.89 | 1.59 | 1.43 | 1.41 |
Weighted Average Shares Outstanding | 53.84 Million | 53.84 Million | 53.84 Million | 53.84 Million | 53.84 Million | 53.41 Million |
Weighted Average Shares Outstanding (Diluted) | 53.84 Million | 53.84 Million | 53.84 Million | 53.84 Million | 53.84 Million | 53.41 Million |
Gross Margin | 0.30 | 0.64 | 0.66 | 0.58 | 0.55 | 0.52 |
EBIT Margin | 0.24 | 0.32 | 0.37 | 0.24 | 0.24 | 0.25 |
Profit Margin | 0.05 | 0.13 | 0.22 | 0.11 | 0.11 | 0.13 |
EBITDA | 277.29 Million | 329.81 Million | 358.1 Million | 186.56 Million | 172.19 Million | 134.12 Million |
Earnings Before Tax Margin | 0.16 | 0.24 | 0.32 | 0.17 | 0.17 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 279.8 Million | 298.69 Million | 1.13 Billion | 268.79 Million | 284.46 Million | 262.96 Million |
Cost of Revenue | 199.18 Million | 188.51 Million | 792.49 Million | 195.71 Million | 109.44 Million | 106.65 Million |
Gross Profit | 80.61 Million | 110.17 Million | 342.86 Million | 73.08 Million | 175.02 Million | 156.31 Million |
Operating Expenses | 40.37 Million | 41.48 Million | 142.51 Million | 41.66 Million | 123.84 Million | 145.9 Million |
Selling, General and Administrative Expenses | 49.16 Million | 49.8 Million | - | 58.85 Million | 41.57 Million | 25.04 Million |
Research and Development Expenses | - | - | - | 19.89 Million | - | - |
Other Expenses | 8.78 Million | 8.31 Million | - | 17.18 Million | 7.53 Million | 2.71 Million |
Cost and Expenses | 239.55 Million | 230 Million | 935 Million | 237.38 Million | 233.28 Million | 252.56 Million |
Operating Income | 40.24 Million | 68.69 Million | 200.34 Million | 31.41 Million | 51.18 Million | 10.4 Million |
Interest Expense | 15.46 Million | 15.48 Million | 54.96 Million | 11.13 Million | 18.96 Million | 14.09 Million |
Income Tax Expense | 9.94 Million | 20.78 Million | 45.46 Million | 7.67 Million | 10.52 Million | 6.56 Million |
Earnings before Tax | 26.57 Million | 63.63 Million | 113.16 Million | 3.92 Million | 34.8 Million | -2.91 Million |
Net Income | 17.26 Million | 43.61 Million | 62.36 Million | -2.69 Million | 24.84 Million | -9.18 Million |
Earnings Per Share Basic | 0.32 | 0.81 | - | -0.05 | 0.46 | -0.17 |
Earnings Per Share Diluted | 0.32 | 0.81 | - | -0.05 | 0.46 | -0.17 |
Weighted Average Shares Outstanding | 53.84 Million | 53.84 Million | 53.84 Million | 53.84 Million | 53.84 Million | 53.84 Million |
Weighted Average Shares Outstanding (Diluted) | 53.84 Million | 53.84 Million | 53.84 Million | 53.84 Million | 53.84 Million | 54.04 Million |
Gross Margin | 0.29 | 0.37 | 0.30 | 0.27 | 0.62 | 0.59 |
EBIT Margin | 0.23 | 0.30 | - | 0.25 | 0.26 | 0.17 |
Profit Margin | 0.06 | 0.15 | 0.05 | -0.01 | 0.09 | -0.03 |
EBITDA | 64.06 Million | 88.44 Million | - | 65.95 Million | 74.51 Million | 45.49 Million |
Earnings Before Tax Margin | 0.14 | 0.23 | 0.18 | 0.12 | 0.18 | 0.04 |
LGM
6750
CRSM
7832
RATO-A
4052