Carasso Motors Ltd. (CRSM.TA)
ILA 2700.0
(0.56%)
ILA 2700.0
(0.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.69 Billion | 3.54 Billion | 4.33 Billion | 3.72 Billion | 3.9 Billion | 4.34 Billion |
| Cost of Revenue | 3.83 Billion | 2.62 Billion | 3.53 Billion | 3.13 Billion | 3.32 Billion | 3.79 Billion |
| Gross Profit | 864.45 Million | 925.79 Million | 798.07 Million | 587.95 Million | 586.7 Million | 548.86 Million |
| Operating Expenses | 441.32 Million | 390.06 Million | 366.93 Million | 357.4 Million | 337.42 Million | 350.1 Million |
| Selling, General and Administrative Expenses | 133.53 Million | 111.21 Million | 100.21 Million | 104.46 Million | 103.93 Million | 127.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 307.79 Million | 3.72 Million | 3.33 Million | 490 Thousand | 1.49 Million | 2.24 Million |
| Cost and Expenses | 4.27 Billion | 3.01 Billion | 3.9 Billion | 3.49 Billion | 3.65 Billion | 4.14 Billion |
| Operating Income | 423.13 Million | 552.82 Million | 441.34 Million | 236.63 Million | 249.93 Million | 208.62 Million |
| Interest Expense | 187.83 Million | 80.26 Million | 80.87 Million | 72.94 Million | 53.35 Million | 50.1 Million |
| Income Tax Expense | 63.24 Million | 109.96 Million | 97.11 Million | 36.19 Million | 38.68 Million | 39.86 Million |
| Earnings before Tax | 263.42 Million | 489.98 Million | 373.95 Million | 167.01 Million | 165.26 Million | 180.05 Million |
| Net Income | 200.18 Million | 380.01 Million | 276.83 Million | 130.82 Million | 126.57 Million | 140.19 Million |
| Earnings Per Share Basic | 2.25 | 4.27 | 3.11 | 1.54 | 1.63 | 1.81 |
| Earnings Per Share Diluted | 2.17 | 4.16 | 2.92 | 1.54 | 1.63 | 1.81 |
| Weighted Average Shares Outstanding | 89.08 Million | 89.08 Million | 94.7 Million | 85.2 Million | 77.63 Million | 77.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 92.11 Million | 91.33 Million | 94.7 Million | 85.2 Million | 77.63 Million | 77.63 Million |
| Gross Margin | 0.18 | 0.26 | 0.18 | 0.16 | 0.15 | 0.13 |
| EBIT Margin | 0.20 | 0.28 | 0.24 | 0.22 | 0.17 | 0.12 |
| Profit Margin | 0.04 | 0.11 | 0.06 | 0.04 | 0.03 | 0.03 |
| EBITDA | 961.77 Million | 986.82 Million | 935.21 Million | 802.43 Million | 648.59 Million | 511.42 Million |
| Earnings Before Tax Margin | 0.09 | 0.16 | 0.10 | 0.06 | 0.06 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.39 Billion | 1.5 Billion | 4.69 Billion | 883.06 Million | 1.15 Billion | 1.14 Billion |
| Cost of Revenue | 1.13 Billion | 1.24 Billion | 3.83 Billion | 702.65 Million | 943.04 Million | 929.4 Million |
| Gross Profit | 259.42 Million | 253.06 Million | 864.45 Million | 180.41 Million | 210.34 Million | 213.73 Million |
| Operating Expenses | 118.9 Million | 122.85 Million | 441.32 Million | 109.19 Million | 118.06 Million | 102.86 Million |
| Selling, General and Administrative Expenses | 118.9 Million | 122.85 Million | - | -198.59 Million | 118.06 Million | 102.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.02 Million | 2.78 Million | 2.73 Million | -15.99 Million | 12.35 Million | 7.31 Million |
| Cost and Expenses | 1.25 Billion | 1.37 Billion | 4.27 Billion | 811.85 Million | 1.06 Billion | 1.03 Billion |
| Operating Income | 138.8 Million | 132.99 Million | 417.61 Million | 37.08 Million | 104.63 Million | 121.37 Million |
| Interest Expense | 57.2 Million | 53.41 Million | 187.83 Million | 54.38 Million | 53.9 Million | 44.28 Million |
| Income Tax Expense | 24.19 Million | 20.42 Million | 63.24 Million | 7.11 Million | 11.54 Million | 18.18 Million |
| Earnings before Tax | 84.3 Million | 85.99 Million | 263.42 Million | 16.6 Million | 53.28 Million | 78.07 Million |
| Net Income | 60.11 Million | 65.57 Million | 200.18 Million | 9.49 Million | 41.74 Million | 59.89 Million |
| Earnings Per Share Basic | 0.68 | 0.73 | - | 0.11 | 0.47 | 0.67 |
| Earnings Per Share Diluted | 0.65 | 0.71 | - | 0.10 | 0.45 | 0.65 |
| Weighted Average Shares Outstanding | 88.4 Million | 89.82 Million | 92.25 Million | 95 Million | 88.81 Million | 89.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 92.48 Million | 92.35 Million | 92.11 Million | 92.1 Million | 92.76 Million | 92.14 Million |
| Gross Margin | 0.19 | 0.17 | 0.18 | 0.20 | 0.18 | 0.19 |
| EBIT Margin | 0.21 | 0.18 | - | 0.19 | 0.21 | 0.21 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.01 | 0.04 | 0.05 |
| EBITDA | 289.36 Million | 274.37 Million | - | 171.7 Million | 243.88 Million | 243.13 Million |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.09 | 0.04 | 0.09 | 0.11 |
ECMH
3566
CHG-R
DMP
LGM
6750