AUD 0.14
(-6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 516.83 Thousand | 62.29 Thousand | - | - | - | - |
Cost of Revenue | - | 42.41 Thousand | 30.44 Thousand | - | - | - |
Gross Profit | 516.83 Thousand | 19.87 Thousand | -30.44 Thousand | - | - | - |
Operating Expenses | 1.07 Million | 966.63 Thousand | 2.07 Million | 855.3 Thousand | 12.5 Thousand | 11.82 Thousand |
Selling, General and Administrative Expenses | 1.07 Million | 966.63 Thousand | 1.46 Million | 851.58 Thousand | 12.5 Thousand | 11.82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 62.29 Thousand | - | - | - | - |
Cost and Expenses | 1.07 Million | 1 Million | 2.07 Million | 855.3 Thousand | 12.5 Thousand | 11.82 Thousand |
Operating Income | -562.78 Thousand | -1 Million | -2.07 Million | -855.3 Thousand | -12.51 Thousand | -11.82 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 4.00 | 4.00 | - | -12.5 Thousand | -11.82 Thousand |
Earnings before Tax | -479.24 Thousand | -946.71 Thousand | -2.07 Million | -855.3 Thousand | -12.5 Thousand | -11.82 Thousand |
Net Income | -479.24 Thousand | -946.71 Thousand | -2.07 Million | -855.3 Thousand | -12.5 Thousand | -11.82 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | -0.03 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | -0.03 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 93.82 Million | 80.34 Million | 71.11 Million | 30.98 Million | 27.45 Million | 24.81 Million |
Weighted Average Shares Outstanding (Diluted) | 93.8 Million | 80.34 Million | 71.11 Million | 30.98 Million | 27.45 Million | 24.81 Million |
Gross Margin | 1.00 | 0.32 | - | - | - | - |
EBIT Margin | -0.80 | -15.52 | - | - | - | - |
Profit Margin | -0.93 | -15.20 | - | - | - | - |
EBITDA | -412.71 Thousand | -904.34 Thousand | -2.04 Million | -851.58 Thousand | - | - |
Earnings Before Tax Margin | -1.09 | -16.20 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 182.32 Thousand | 182.32 Thousand | 76.09 Thousand | 76.09 Thousand | 62.29 Thousand | 31.14 Thousand |
Cost of Revenue | 34.56 Thousand | - | 31.97 Thousand | - | 42.41 Thousand | 23.8 Thousand |
Gross Profit | 147.75 Thousand | 182.32 Thousand | 44.12 Thousand | 76.09 Thousand | 19.87 Thousand | 7337.00 |
Operating Expenses | 346.68 Thousand | 346.68 Thousand | 193.12 Thousand | 130.48 Thousand | 966.63 Thousand | 483.05 Thousand |
Selling, General and Administrative Expenses | 346.68 Thousand | 346.68 Thousand | 193.12 Thousand | 193.12 Thousand | - | 483.05 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 62.29 Thousand | - |
Cost and Expenses | 346.68 Thousand | 346.68 Thousand | 193.12 Thousand | 130.48 Thousand | 1 Million | 506.86 Thousand |
Operating Income | -164.36 Thousand | -164.36 Thousand | -117.02 Thousand | -133.01 Thousand | -1 Million | -506.87 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -17.28 Thousand | -17.28 Thousand | 5.00 | - | 4.00 | 2.00 |
Earnings before Tax | -185.23 Thousand | -185.23 Thousand | -54.39 Thousand | -54.39 Thousand | -946.71 Thousand | -444.52 Thousand |
Net Income | -185.23 Thousand | -185.23 Thousand | -54.39 Thousand | -54.39 Thousand | -946.71 Thousand | -444.52 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 103.53 Million | 103.53 Million | 83.68 Million | 83.68 Million | 80.34 Million | 84.26 Million |
Weighted Average Shares Outstanding (Diluted) | 103.53 Million | 103.53 Million | 84.08 Million | 84.08 Million | 80.34 Million | 84.26 Million |
Gross Margin | 0.81 | 1.00 | 0.58 | 1.00 | 0.32 | 0.24 |
EBIT Margin | -0.90 | -0.90 | -1.54 | -1.54 | - | -15.51 |
Profit Margin | -1.02 | -1.02 | -0.71 | -0.71 | -15.20 | -14.27 |
EBITDA | -164.36 Thousand | -164.36 Thousand | -117.02 Thousand | -117.02 Thousand | - | -483.06 Thousand |
Earnings Before Tax Margin | -0.90 | -0.90 | -1.54 | -1.75 | -16.20 | -16.27 |
6750
CRSM
ECMH
RATO-A
4052
DMP