cyan AG (CYR.DE)
EUR 2.6
(-4.41%)
EUR 2.6
(-4.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.71 Million | 8.53 Million | 8.48 Million | 21.29 Million | 26.75 Million | 8.84 Million |
| Cost of Revenue | 5.33 Million | 20.23 Million | 23.34 Million | 19.35 Million | 16.78 Million | 2.68 Million |
| Gross Profit | -617 Thousand | -11.69 Million | -14.86 Million | 1.94 Million | 9.96 Million | 6.16 Million |
| Operating Expenses | 10.35 Million | 5.1 Million | 5.79 Million | 12.88 Million | 6.57 Million | 6.45 Million |
| Selling, General and Administrative Expenses | 1.57 Million | 4.95 Million | 5.6 Million | 12.55 Million | 6.44 Million | 8.87 Million |
| Research and Development Expenses | 74 Thousand | 150 Thousand | 189 Thousand | 330 Thousand | 132 Thousand | 164 Thousand |
| Other Expenses | 4.74 Million | -8000.00 | - | - | - | 6.45 Million |
| Cost and Expenses | 11.72 Million | 25.33 Million | 29.14 Million | 32.24 Million | 23.36 Million | 9.14 Million |
| Operating Income | -7 Million | -16.79 Million | -20.65 Million | -10.94 Million | 3.39 Million | -296.78 Thousand |
| Interest Expense | 46 Thousand | 124 Thousand | 163 Thousand | 143 Thousand | 222 Thousand | 201.62 Thousand |
| Income Tax Expense | -1.72 Million | 3 Million | -3.62 Million | -1.21 Million | 908 Thousand | -460.19 Thousand |
| Earnings before Tax | -7.04 Million | -13.5 Million | -17.49 Million | -10.47 Million | 5.43 Million | -573.53 Thousand |
| Net Income | -20.71 Million | -16.5 Million | -13.87 Million | -9.26 Million | 4.53 Million | -113.33 Thousand |
| Earnings Per Share Basic | -1.10 | -1.11 | -1.30 | -0.95 | 0.47 | -0.01 |
| Earnings Per Share Diluted | -1.10 | -1.11 | -1.30 | -0.92 | 0.47 | -0.01 |
| Weighted Average Shares Outstanding | 18.88 Million | 14.84 Million | 10.68 Million | 9.77 Million | 9.28 Million | 8.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.88 Million | 14.84 Million | 10.68 Million | 10.05 Million | 9.55 Million | 8.34 Million |
| Gross Margin | -0.13 | -1.37 | -1.75 | 0.09 | 0.37 | 0.70 |
| EBIT Margin | -0.95 | -1.31 | -1.76 | -0.23 | 0.36 | 0.41 |
| Profit Margin | -4.39 | -1.93 | -1.64 | -0.44 | 0.17 | -0.01 |
| EBITDA | -4.45 Million | -4.36 Million | -11.59 Million | -4.35 Million | 11.8 Million | 1.07 Million |
| Earnings Before Tax Margin | -1.49 | -1.97 | -2.44 | -0.51 | 0.13 | -0.03 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 3.21 Million | 950 Thousand | 4.71 Million | 3.76 Million | 4.43 Million | 8.53 Million |
| Cost of Revenue | 691 Thousand | -255 Thousand | 8.94 Million | 10.61 Million | 10 Million | 20.23 Million |
| Gross Profit | 2.52 Million | 1.2 Million | -4.23 Million | -6.85 Million | -5.56 Million | -11.69 Million |
| Operating Expenses | 4.93 Million | 1.16 Million | 2.98 Million | 1.82 Million | 2.83 Million | 5.1 Million |
| Selling, General and Administrative Expenses | 2.75 Million | 1.12 Million | - | 1.79 Million | 2.76 Million | - |
| Research and Development Expenses | 79 Thousand | 36 Thousand | - | 38 Thousand | 74 Thousand | - |
| Other Expenses | 2.1 Million | - | - | - | - | -8000.00 |
| Cost and Expenses | 5.62 Million | 905 Thousand | 11.93 Million | 12.44 Million | 12.84 Million | 25.33 Million |
| Operating Income | -2.41 Million | 45 Thousand | -7.22 Million | -8.68 Million | -8.4 Million | -16.79 Million |
| Interest Expense | - | - | 46 Thousand | 46 Thousand | 61 Thousand | 124 Thousand |
| Income Tax Expense | 346 Thousand | -1.22 Million | -1.72 Million | -503 Thousand | 6.86 Million | 3 Million |
| Earnings before Tax | -2.41 Million | 1.11 Million | -7.04 Million | -8.16 Million | -6.92 Million | -13.5 Million |
| Net Income | -2.13 Million | -13.06 Million | -20.71 Million | -7.65 Million | -13.79 Million | -16.5 Million |
| Earnings Per Share Basic | -0.10 | -0.67 | - | -0.43 | -0.92 | - |
| Earnings Per Share Diluted | -0.10 | -0.67 | - | -0.43 | -0.92 | - |
| Weighted Average Shares Outstanding | 21.95 Million | 19.58 Million | 18.88 Million | 17.8 Million | 14.96 Million | 14.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.33 Million | 19.58 Million | 18.88 Million | 17.8 Million | 14.96 Million | 14.84 Million |
| Gross Margin | 0.78 | 1.27 | -0.90 | -1.82 | -1.25 | -1.37 |
| EBIT Margin | -0.62 | 0.55 | - | -1.59 | -1.28 | - |
| Profit Margin | -0.66 | -13.75 | -4.39 | -2.03 | -3.11 | -1.93 |
| EBITDA | -2 Million | 520 Thousand | - | -5.97 Million | -5.67 Million | - |
| Earnings Before Tax Margin | -0.75 | 0.05 | -1.53 | -2.31 | -1.89 | -1.97 |
IVPAF
AYMSYNTEX
PARSVNATH
BERVINL
AGAS
NNI