INR 78.0
(4.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.36 Million | -85.76 Million | 186.47 Million | 50.29 Million | 72.35 Million |
Cost of Revenue | 1.56 Million | 1.69 Million | 14.82 Million | 1.97 Million | 48.81 Million |
Gross Profit | 797 Thousand | -87.45 Million | 171.64 Million | 48.32 Million | 23.53 Million |
Operating Expenses | 797 Thousand | 4.01 Million | 1.33 Million | 931 Thousand | 7.17 Million |
Selling, General and Administrative Expenses | 938 Thousand | 1.76 Million | 350 Thousand | 486 Thousand | 5.54 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -141 Thousand | 104.98 Million | 26 Thousand | 140 Thousand | 16.93 Thousand |
Cost and Expenses | 2.36 Million | 108.44 Million | 16.16 Million | 2.9 Million | 55.98 Million |
Operating Income | - | -91.27 Million | 170.69 Million | 47.52 Million | 16.37 Million |
Interest Expense | 11.71 Million | 9 Million | 3.93 Million | 6.25 Million | 8.26 Million |
Income Tax Expense | 19.13 Million | - | 29.67 Million | 6.92 Million | 1.67 Million |
Earnings before Tax | 105.3 Million | -100.27 Million | 166.76 Million | 41.49 Million | 8.05 Million |
Net Income | 86.16 Million | -100.27 Million | 137.09 Million | 34.57 Million | 6.59 Million |
Earnings Per Share Basic | 14.61 | -17.00 | 23.24 | 5.86 | 1.37 |
Earnings Per Share Diluted | 14.61 | -17.00 | 23.24 | 5.86 | 1.37 |
Weighted Average Shares Outstanding | 5.89 Million | 5.89 Million | 5.89 Million | 5.89 Million | 4.81 Million |
Weighted Average Shares Outstanding (Diluted) | 5.89 Million | 5.89 Million | 5.89 Million | 5.89 Million | 4.81 Million |
Gross Margin | 0.34 | 1.02 | 0.92 | 0.96 | 0.33 |
EBIT Margin | 49.50 | 1.06 | 0.92 | 0.95 | 0.23 |
Profit Margin | 36.45 | 1.17 | 0.74 | 0.69 | 0.09 |
EBITDA | 117.01 Million | -91.27 Million | 170.69 Million | 47.84 Million | 16.37 Million |
Earnings Before Tax Margin | - | 1.06 | 0.92 | 0.95 | 0.23 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | -9.24 Million | - | -85.76 Million |
Cost of Revenue | 411 Thousand | 411 Thousand | 400 Thousand | 378 Thousand | 378 Thousand | 385 Thousand |
Gross Profit | -411 Thousand | -411 Thousand | -400 Thousand | -9.62 Million | -378 Thousand | -86.14 Million |
Operating Expenses | 496 Thousand | 381 Thousand | 407 Thousand | 1.03 Million | 282 Thousand | 2.21 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.99 Million | 4.39 Million | 1.78 Million | 2.6 Million | 121.11 Million | -111.98 Million |
Cost and Expenses | 907 Thousand | 792 Thousand | 807 Thousand | 1.4 Million | 660 Thousand | 2.59 Million |
Operating Income | 22.08 Million | 3.63 Million | 974 Thousand | -8.04 Million | 120.45 Million | -200.22 Million |
Interest Expense | 1.72 Million | 1.4 Million | 2.93 Million | 2.93 Million | 4.44 Million | 3.53 Million |
Income Tax Expense | 3 Million | 19.13 Million | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand | -12.65 Million |
Earnings before Tax | 20.35 Million | 2.23 Million | -1.95 Million | -10.97 Million | 116 Million | -203.76 Million |
Net Income | 17.35 Million | -16.9 Million | -1.95 Million | -10.97 Million | 116 Million | -191.1 Million |
Earnings Per Share Basic | 2.94 | -2.85 | -0.33 | -1.86 | 19.67 | - |
Earnings Per Share Diluted | 2.49 | -2.85 | -0.33 | -1.86 | 19.67 | - |
Weighted Average Shares Outstanding | 5.9 Million | 5.93 Million | 5.93 Million | 5.9 Million | 5.89 Million | - |
Weighted Average Shares Outstanding (Diluted) | 6.97 Million | 5.93 Million | 5.93 Million | 5.9 Million | 5.89 Million | - |
Gross Margin | - | - | - | 1.04 | - | 1.00 |
EBIT Margin | - | - | - | 0.87 | - | 2.33 |
Profit Margin | - | - | - | 1.19 | - | 2.23 |
EBITDA | 22.08 Million | 3.63 Million | 974 Thousand | -8.04 Million | 120.45 Million | -200.22 Million |
Earnings Before Tax Margin | - | - | - | 0.87 | - | 2.33 |
AGAS
NNI
CYR
ZAIN
QFH
DIOD