Avance Gas Holding Ltd (AGAS.OL)
NOK 75.3
(3.72%)
NOK 75.3
(3.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 352.31 Million | 254.54 Million | 210.67 Million | 205.71 Million | 250.42 Million | 129.94 Million |
| Cost of Revenue | 136.28 Million | 119.16 Million | 117.36 Million | 106.54 Million | 121.68 Million | 103.28 Million |
| Gross Profit | 216.02 Million | 135.37 Million | 93.3 Million | 99.16 Million | 128.73 Million | 26.65 Million |
| Operating Expenses | 50.83 Million | 44.77 Million | 46.08 Million | 45.68 Million | 43.35 Million | 42.36 Million |
| Selling, General and Administrative Expenses | 6.9 Million | 5.2 Million | 4.27 Million | 4.46 Million | 3.81 Million | 6.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 43.93 Million | 39.57 Million | 41.81 Million | 41.21 Million | 39.54 Million | 35.87 Million |
| Cost and Expenses | 169.69 Million | 163.93 Million | 163.45 Million | 152.23 Million | 165.04 Million | 145.64 Million |
| Operating Income | 182.61 Million | 86.96 Million | 47.22 Million | 52.03 Million | 85.37 Million | -15.7 Million |
| Interest Expense | 23.52 Million | 16.98 Million | 14.97 Million | 20.6 Million | 26.99 Million | 25.61 Million |
| Income Tax Expense | 258 Thousand | 285 Thousand | 498 Thousand | 85 Thousand | 45 Thousand | 54 Thousand |
| Earnings before Tax | 163.83 Million | 89.27 Million | 32.6 Million | 70.99 Million | 55.99 Million | -43.16 Million |
| Net Income | 163.57 Million | 88.99 Million | 32.1 Million | 70.9 Million | 55.95 Million | -43.21 Million |
| Earnings Per Share Basic | 2.12 | 1.16 | 0.44 | 1.11 | 0.88 | -0.68 |
| Earnings Per Share Diluted | 2.12 | 1.16 | 0.44 | 1.11 | 0.88 | -0.68 |
| Weighted Average Shares Outstanding | 77.15 Million | 76.59 Million | 73.13 Million | 63.69 Million | 63.69 Million | 63.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.04 Million | 76.9 Million | 73.21 Million | 63.82 Million | 63.89 Million | 63.75 Million |
| Gross Margin | 0.61 | 0.53 | 0.44 | 0.48 | 0.51 | 0.21 |
| EBIT Margin | 0.63 | 0.52 | 0.45 | 0.46 | 0.50 | 0.18 |
| Profit Margin | 0.46 | 0.35 | 0.15 | 0.34 | 0.22 | -0.33 |
| EBITDA | 220.55 Million | 151.28 Million | 85.52 Million | 133.29 Million | 123.71 Million | 23.12 Million |
| Earnings Before Tax Margin | 0.52 | 0.34 | 0.22 | 0.25 | 0.34 | -0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 67.69 Million | 116.12 Million | 111.21 Million | 352.31 Million | 79.47 Million | 84.57 Million |
| Cost of Revenue | 26.82 Million | 34.21 Million | 46.46 Million | 136.28 Million | 31.04 Million | 33.53 Million |
| Gross Profit | 40.86 Million | 81.91 Million | 64.75 Million | 216.02 Million | 48.43 Million | 51.04 Million |
| Operating Expenses | 14.82 Million | 11.21 Million | -1.87 Million | 33.41 Million | 13.18 Million | 11.02 Million |
| Selling, General and Administrative Expenses | 5.94 Million | 1.58 Million | -688 Thousand | - | 2.78 Million | 1.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.87 Million | - | - | - | - | - |
| Cost and Expenses | 41.64 Million | 45.42 Million | 44.59 Million | 169.69 Million | 44.22 Million | 44.55 Million |
| Operating Income | 62.05 Million | 155.62 Million | 66.62 Million | 182.61 Million | 35.24 Million | 40.02 Million |
| Interest Expense | 5.05 Million | 10.76 Million | 5.9 Million | 23.52 Million | 6.42 Million | 5.86 Million |
| Income Tax Expense | 2000.00 | 63 Thousand | 120 Thousand | 258 Thousand | 37 Thousand | 50 Thousand |
| Earnings before Tax | 60.59 Million | 146.55 Million | 61.59 Million | 163.83 Million | 30.11 Million | 35.75 Million |
| Net Income | 60.59 Million | 146.48 Million | 61.47 Million | 163.57 Million | 30.07 Million | 35.7 Million |
| Earnings Per Share Basic | 8.51 | 1.91 | 0.80 | - | 0.39 | 0.47 |
| Earnings Per Share Diluted | 8.51 | 1.90 | 0.80 | - | 0.39 | 0.46 |
| Weighted Average Shares Outstanding | 76.6 Million | 76.69 Million | 77.15 Million | 76.59 Million | 76.6 Million | 75.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.6 Million | 77.09 Million | 76.84 Million | 77.04 Million | 77.12 Million | 77.62 Million |
| Gross Margin | 0.60 | 0.71 | 0.58 | 0.61 | 0.61 | 0.60 |
| EBIT Margin | 0.59 | 0.71 | 0.69 | - | 0.60 | 0.63 |
| Profit Margin | 0.90 | 1.26 | 0.55 | 0.46 | 0.38 | 0.42 |
| EBITDA | 39.67 Million | 82.44 Million | 76.9 Million | - | 47.34 Million | 53.14 Million |
| Earnings Before Tax Margin | 0.92 | 1.34 | 0.60 | 0.52 | 0.44 | 0.47 |
NNI
CYR
IVPAF
QFH
DIOD
BERVINL