INR 300.0
(2.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.14 Billion | 14.26 Billion | 14.91 Billion | 9.31 Billion | 10.15 Billion | 9.83 Billion |
Cost of Revenue | 8.9 Billion | 9.52 Billion | 8.53 Billion | 5.61 Billion | 6.29 Billion | 6.38 Billion |
Gross Profit | 4.24 Billion | 4.73 Billion | 6.37 Billion | 3.7 Billion | 3.86 Billion | 3.44 Billion |
Operating Expenses | 4.24 Billion | 4.33 Billion | 5.26 Billion | 3.17 Billion | 3.36 Billion | 3.09 Billion |
Selling, General and Administrative Expenses | 4.24 Billion | 118.74 Million | 107.86 Million | 69.8 Million | 80.24 Million | 66.28 Million |
Research and Development Expenses | - | 100.18 Million | 125.56 Million | 111.57 Million | 83.7 Million | 59.59 Million |
Other Expenses | 69.2 Million | 19.47 Million | 43.6 Million | 12.61 Million | 13.67 Million | 11.52 Million |
Cost and Expenses | 13.15 Billion | 13.86 Billion | 13.8 Billion | 8.79 Billion | 9.65 Billion | 9.48 Billion |
Operating Income | 430.3 Million | 152.28 Million | 1.11 Billion | 398.79 Million | 412.34 Million | 297.97 Million |
Interest Expense | 420.25 Million | 253.04 Million | 359.4 Million | 243.04 Million | 263.04 Million | 226.54 Million |
Income Tax Expense | -7.22 Million | 34.68 Million | 287.6 Million | 32.9 Million | -72.26 Million | -3.81 Million |
Earnings before Tax | 13.17 Million | 106.3 Million | 795.7 Million | 173.84 Million | 101.78 Million | 54.79 Million |
Net Income | 20.39 Million | 71.6 Million | 508.1 Million | 140.94 Million | 174.05 Million | 58.61 Million |
Earnings Per Share Basic | 0.40 | 1.42 | 10.14 | 2.82 | 3.62 | 1.29 |
Earnings Per Share Diluted | 0.40 | 1.41 | 10.10 | 2.81 | 3.61 | 1.28 |
Weighted Average Shares Outstanding | 50.75 Million | 50.26 Million | 50.1 Million | 50 Million | 48.14 Million | 45.58 Million |
Weighted Average Shares Outstanding (Diluted) | 50.79 Million | 50.76 Million | 50.75 Million | 50.22 Million | 48.19 Million | 45.73 Million |
Gross Margin | 0.32 | 0.33 | 0.43 | 0.40 | 0.38 | 0.35 |
EBIT Margin | 0.08 | 0.07 | 0.11 | 0.09 | 0.08 | 0.07 |
Profit Margin | 0.00 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 |
EBITDA | 1.01 Billion | 1.03 Billion | 1.66 Billion | 941.73 Million | 812.6 Million | 775.15 Million |
Earnings Before Tax Margin | 0.03 | 0.01 | 0.07 | 0.04 | 0.04 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.03 Billion | 3.47 Billion | 13.58 Billion | 3.73 Billion | 3.31 Billion | 3.33 Billion |
Cost of Revenue | 2.55 Billion | 2.22 Billion | 8.9 Billion | 2.35 Billion | 2.14 Billion | 1.9 Billion |
Gross Profit | 1.48 Billion | 1.25 Billion | 4.67 Billion | 1.38 Billion | 1.16 Billion | 1.42 Billion |
Operating Expenses | 1.31 Billion | 1.1 Billion | 4.24 Billion | 1.12 Billion | 1.06 Billion | 1.35 Billion |
Selling, General and Administrative Expenses | 1.31 Billion | 1.1 Billion | - | 1.12 Billion | 1.06 Billion | 1.02 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7.7 Million | 69.2 Million | 24.5 Million | 15.2 Million | 12.1 Million |
Cost and Expenses | 3.86 Billion | 3.32 Billion | 13.15 Billion | 3.48 Billion | 3.2 Billion | 3.26 Billion |
Operating Income | 171.9 Million | 145 Million | 430.3 Million | 254.3 Million | 106 Million | 71 Million |
Interest Expense | 126.7 Million | 117.2 Million | 420.3 Million | 104.9 Million | 118.6 Million | 107.4 Million |
Income Tax Expense | 21 Million | 12.8 Million | -7.2 Million | 89.8 Million | -5.8 Million | -27.5 Million |
Earnings before Tax | 60.4 Million | 35.5 Million | 13.1 Million | 283.3 Million | -15 Million | -76.9 Million |
Net Income | 39.4 Million | 22.7 Million | 20.3 Million | 193.5 Million | -9.2 Million | -49.4 Million |
Earnings Per Share Basic | 0.78 | 0.45 | - | 3.83 | -0.18 | -0.98 |
Earnings Per Share Diluted | 0.77 | 0.44 | - | 3.81 | -0.18 | -0.98 |
Weighted Average Shares Outstanding | 50.73 Million | 50.44 Million | 50.75 Million | 50.61 Million | 50.61 Million | 50.4 Million |
Weighted Average Shares Outstanding (Diluted) | 51.16 Million | 51.59 Million | 50.75 Million | 50.61 Million | 50.61 Million | 50.4 Million |
Gross Margin | 0.37 | 0.36 | 0.34 | 0.37 | 0.35 | 0.43 |
EBIT Margin | 0.09 | 0.08 | - | 0.11 | 0.08 | 0.07 |
Profit Margin | 0.01 | 0.01 | 0.00 | 0.05 | -0.00 | -0.01 |
EBITDA | 345.8 Million | 294.5 Million | - | 401.8 Million | 254.5 Million | 225.1 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.07 | 0.03 | 0.02 |
PARSVNATH
SONA
UZU
NNI
CYR
IVPAF