Coreo AG (CORE.DE)
EUR 0.27
(3.91%)
EUR 0.27
(3.91%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.59 Million | 8.85 Million | 14.84 Million | 9.8 Million | 5.94 Million | 8.89 Million |
| Cost of Revenue | 5.63 Million | 6.78 Million | 11.55 Million | 7.92 Million | 4.28 Million | 5.33 Million |
| Gross Profit | 1.96 Million | 2.07 Million | 3.29 Million | 1.88 Million | 1.65 Million | 3.56 Million |
| Operating Expenses | 9.63 Million | 873.99 Thousand | 2.27 Million | 3.4 Million | 2.2 Million | 1.33 Million |
| Selling, General and Administrative Expenses | 429 Thousand | 1.38 Million | 1.1 Million | 1.11 Million | 873 Thousand | 807 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.2 Million | -1.99 Million | -2.27 Million | -3.4 Million | -2.2 Million | -2.59 Million |
| Cost and Expenses | 15.27 Million | 7.65 Million | 13.82 Million | 11.32 Million | 6.49 Million | 6.66 Million |
| Operating Income | -7.67 Million | -540 Thousand | 1.02 Million | -1.51 Million | -548 Thousand | 907 Thousand |
| Interest Expense | 3.47 Million | 2.92 Million | 2.96 Million | 2.31 Million | 2.18 Million | 2.52 Million |
| Income Tax Expense | -1.33 Million | 218 Thousand | 908 Thousand | -377 Thousand | 1.22 Million | 845 Thousand |
| Earnings before Tax | -11.95 Million | -1.68 Million | 14 Thousand | -2.81 Million | 361 Thousand | 2.5 Million |
| Net Income | -10.44 Million | -1.86 Million | -925 Thousand | -2.42 Million | -845 Thousand | 1.62 Million |
| Earnings Per Share Basic | -0.46 | -0.09 | -0.05 | -0.14 | -0.05 | 0.10 |
| Earnings Per Share Diluted | -0.46 | -0.09 | -0.05 | -0.14 | -0.05 | 0.10 |
| Weighted Average Shares Outstanding | 22.55 Million | 20.73 Million | 17.64 Million | 17.64 Million | 16.04 Million | 15.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.55 Million | 20.73 Million | 17.64 Million | 17.64 Million | 16.04 Million | 15.94 Million |
| Gross Margin | 0.26 | 0.23 | 0.22 | 0.19 | 0.28 | 0.40 |
| EBIT Margin | -1.10 | -0.02 | 0.07 | -0.15 | -0.09 | 0.10 |
| Profit Margin | -1.37 | -0.21 | -0.06 | -0.25 | -0.14 | 0.18 |
| EBITDA | -8.37 Million | -173 Thousand | 1.11 Million | -1.48 Million | -533 Thousand | 925 Thousand |
| Earnings Before Tax Margin | -1.01 | -0.06 | 0.07 | -0.15 | -0.09 | 0.10 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.34 Million | 7.87 Million | 3.8 Million | 8.85 Million | 5.36 Million | 3.74 Million |
| Cost of Revenue | 3.42 Million | 6.1 Million | 2.53 Million | 6.78 Million | 5.35 Million | 2.17 Million |
| Gross Profit | -78 Thousand | 1.77 Million | 1.26 Million | 2.07 Million | 8000.00 | 1.57 Million |
| Operating Expenses | 7.16 Million | 2.26 Million | 1.81 Million | 873.99 Thousand | 1.33 Million | 2.2 Million |
| Selling, General and Administrative Expenses | 661 Thousand | - | 54 Thousand | - | 47 Thousand | 22 Thousand |
| Research and Development Expenses | 11 Thousand | - | 10 Thousand | - | 17 Thousand | 34 Thousand |
| Other Expenses | 6.5 Million | -2.26 Million | -0.50 | -1.99 Million | 0.07 | -0.55 |
| Cost and Expenses | 10.58 Million | 8.36 Million | 238 Thousand | 7.65 Million | -437 Thousand | 91 Thousand |
| Operating Income | -7.23 Million | -488 Thousand | -1.7 Million | -540 Thousand | 69 Thousand | -1.93 Million |
| Interest Expense | 1.99 Million | 3.47 Million | - | 2.92 Million | 1.49 Million | 1.43 Million |
| Income Tax Expense | 1.18 Million | -1.33 Million | -0.08 | 218 Thousand | - | -0.09 |
| Earnings before Tax | -10.05 Million | -11.95 Million | -0.08 | -1.68 Million | - | -0.09 |
| Net Income | -8.73 Million | -10.44 Million | 22.55 Million | -1.86 Million | 22.55 Million | 22.55 Million |
| Earnings Per Share Basic | -0.39 | - | 22.55 Million | - | 22.55 Million | 1.00 |
| Earnings Per Share Diluted | -0.39 | - | -2.08 Million | - | 854 Thousand | 1.00 |
| Weighted Average Shares Outstanding | 22.55 Million | 22.55 Million | 22.55 Million | 20.73 Million | 18.93 Million | 22.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.55 Million | 22.55 Million | 22.55 Million | 20.73 Million | 18.92 Million | 22.55 Million |
| Gross Margin | -0.02 | 0.23 | 0.33 | 0.23 | 0.00 | 0.42 |
| EBIT Margin | -0.25 | - | -0.04 | - | 0.06 | -0.03 |
| Profit Margin | -2.61 | -1.33 | 5.93 | -0.21 | 4.20 | 6.02 |
| EBITDA | -825 Thousand | - | -151 Thousand | - | 314 Thousand | -96 Thousand |
| Earnings Before Tax Margin | -2.16 | -0.06 | -0.45 | -0.06 | 0.01 | -0.52 |
TLX
TRH1V
BRAGF
CRTG
9880
A7A