EUR 0.27
(3.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 94.78 Million | 105.33 Million | 97.35 Million | 84.56 Million | 66.49 Million | 68.39 Million |
Total Current Assets | 18.28 Million | 23.04 Million | 20.83 Million | 16.38 Million | 15.88 Million | 20.15 Million |
Cash And Short Term Investments | 5.32 Million | 10.85 Million | 7.66 Million | 3.27 Million | 5.19 Million | 14.03 Million |
Cash and Cash Equivalents | 5.32 Million | 10.85 Million | 7.66 Million | 3.27 Million | 5.19 Million | 14.03 Million |
Short Term Investments | - | - | 978 Thousand | 1.01 Million | 2.97 Million | - |
Net Receivables | 1.49 Million | 797 Thousand | 732 Thousand | 778 Thousand | 1.46 Million | 3.5 Million |
Inventory | 9.4 Million | 10.57 Million | 9.75 Million | 8.91 Million | 709 Thousand | 946 Thousand |
Other Current Assets | -16.22 Million | 818.99 Thousand | -18.15 Million | -12.97 Million | -7.36 Million | 1.66 Million |
Total Non-Current Assets | 76.5 Million | 7.06 Million | 6.64 Million | 13.68 Million | 12 Million | 8.13 Million |
Net PPE | 196 Thousand | 292 Thousand | 68 Thousand | 48 Thousand | 42 Thousand | 6000.00 |
Good Will And Intangible Assets | 7000.00 | 11 Thousand | 3000.00 | 4000.00 | 6000.00 | 11 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7000.00 | 11 Thousand | 3000.00 | 4000.00 | 6000.00 | 11 Thousand |
Long-Term Investments | 6.18 Million | 6.76 Million | 6.57 Million | 13.63 Million | 13.96 Million | 8.11 Million |
Tax Assets | 559 Thousand | 24 Thousand | 20 Thousand | 233 Thousand | 116 Thousand | 84 Thousand |
Other Non Current Assets | 69.55 Million | -24 Thousand | -20 Thousand | -233 Thousand | -2.12 Million | -84 Thousand |
Other Assets | - | 75.22 Million | 69.87 Million | 54.49 Million | 38.61 Million | 40.1 Million |
Total Liabilities | 74.74 Million | 74.83 Million | 70.26 Million | 55.26 Million | 38.17 Million | 38.15 Million |
Total Current Liabilities | 17.12 Million | 14.72 Million | 16.26 Million | 21.38 Million | 9.48 Million | 7.35 Million |
Account Payables | 929 Thousand | 650 Thousand | 266 Thousand | 1.01 Million | 393 Thousand | 905 Thousand |
Tax Payables | 282 Thousand | 631 Thousand | 771 Thousand | 504 Thousand | 591 Thousand | 452 Thousand |
Short Term Debt | 15.15 Million | 12.76 Million | 14.49 Million | 18.99 Million | 7.11 Million | 5.27 Million |
Deferred Revenue | 1.03 Million | -12.76 Million | -14.49 Million | -18.99 Million | -7.11 Million | -5.27 Million |
Other Current Liabilities | -1000.00 | 14.07 Million | 16 Million | 20.36 Million | 9.08 Million | 6.45 Million |
Total Non Current Liabilities | 57.61 Million | 57.04 Million | 51.18 Million | 32.6 Million | 26.85 Million | 30.04 Million |
Long-Term Debt | 55.42 Million | 57.04 Million | 51.18 Million | 32.6 Million | 26.85 Million | 30.04 Million |
Deferred Revenue Non Current | -1.88 Million | 55.63 Million | -4.57 Million | -3.64 Million | -4.18 Million | 29.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.54 Million | -57.04 Million | 3.03 Million | 2.48 Million | 2.37 Million | -30.04 Million |
Other Liabilities | - | 3.06 Million | 2.8 Million | 1.28 Million | 1.84 Million | 747 Thousand |
Total Equity | 20.03 Million | 30.49 Million | 27.09 Million | 29.29 Million | 28.32 Million | 30.24 Million |
Stock Holders Equity | 20.17 Million | 30.45 Million | 27 Million | 29.15 Million | 28.16 Million | 30.07 Million |
Common Stock | 22.55 Million | 22.55 Million | 17.54 Million | 17.54 Million | 15.94 Million | 15.94 Million |
Retained Earnings | -26.97 Million | -16.39 Million | -14.53 Million | -12.24 Million | -22.36 Million | -9.03 Million |
Accumulated other comprehensive income | 24.59 Million | -296 Thousand | -99 Thousand | -239 Thousand | 10.8 Million | 23.15 Million |
Common Stock Equity | 20.17 Million | 30.45 Million | 27 Million | 29.15 Million | 28.16 Million | 30.07 Million |
Capital Lease Obligation | 81 Thousand | 235 Thousand | 4000.00 | 20 Thousand | 21 Thousand | - |
Total Investments | 6.18 Million | 6.76 Million | 6.57 Million | 13.63 Million | 13.96 Million | 8.11 Million |
Total Debt | 70.66 Million | 69.96 Million | 65.68 Million | 51.61 Million | 33.99 Million | 35.31 Million |
Net Debt | 65.33 Million | 59.11 Million | 58.02 Million | 48.34 Million | 28.79 Million | 21.28 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 94.78 Million | 94.78 Million | 103.58 Million | 105.33 Million | 105.33 Million | 102.8 Million |
Total Current Assets | 18.28 Million | 18.28 Million | 19.72 Million | 23.04 Million | 23.04 Million | 27.48 Million |
Cash And Short Term Investments | 5.32 Million | 5.32 Million | 7.43 Million | 10.85 Million | 10.85 Million | 12.49 Million |
Cash and Cash Equivalents | 5.32 Million | 5.32 Million | 7.43 Million | 10.85 Million | 10.85 Million | 12.49 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.49 Million | 1.49 Million | 1.15 Million | 797 Thousand | 797 Thousand | 714 Thousand |
Inventory | 9.4 Million | 9.4 Million | 10.73 Million | 10.57 Million | 10.57 Million | 10 Million |
Other Current Assets | -16.22 Million | -16.22 Million | 394 Thousand | 818.99 Thousand | 818.99 Thousand | -23.21 Million |
Total Non-Current Assets | 76.5 Million | 76.5 Million | 7.07 Million | 7.06 Million | 7.06 Million | 6.44 Million |
Net PPE | 196 Thousand | 196 Thousand | 229 Thousand | 292 Thousand | 292 Thousand | 58 Thousand |
Good Will And Intangible Assets | 7000.00 | 7000.00 | 9000.00 | 11 Thousand | 11 Thousand | 3000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7000.00 | 7000.00 | 9000.00 | 11 Thousand | 11 Thousand | 3000.00 |
Long-Term Investments | 6.18 Million | 6.18 Million | 6.83 Million | 6.76 Million | 6.76 Million | 12.41 Million |
Tax Assets | 559 Thousand | 559 Thousand | 23 Thousand | 24 Thousand | 24 Thousand | 24 Thousand |
Other Non Current Assets | 69.55 Million | 69.55 Million | -23 Thousand | -24 Thousand | -24 Thousand | -6.05 Million |
Other Assets | - | - | 76.78 Million | 75.22 Million | 75.22 Million | 68.87 Million |
Total Liabilities | 74.74 Million | 74.74 Million | 74.83 Million | 74.83 Million | 74.83 Million | 72.37 Million |
Total Current Liabilities | 17.12 Million | 17.12 Million | 18.85 Million | 14.72 Million | 14.72 Million | 18.77 Million |
Account Payables | 929 Thousand | 929 Thousand | 615 Thousand | 650 Thousand | 650 Thousand | 616 Thousand |
Tax Payables | 282 Thousand | 282 Thousand | 233 Thousand | 631 Thousand | 631 Thousand | 491 Thousand |
Short Term Debt | 15.15 Million | 15.15 Million | 17.19 Million | 12.76 Million | 12.76 Million | 17.02 Million |
Deferred Revenue | 1.03 Million | 1.03 Million | -17.19 Million | -12.76 Million | -12.76 Million | -17.02 Million |
Other Current Liabilities | -1000.00 | -1000.00 | 18.24 Million | 14.07 Million | 14.07 Million | 18.16 Million |
Total Non Current Liabilities | 57.61 Million | 57.61 Million | 53.08 Million | 57.04 Million | 57.04 Million | 50.83 Million |
Long-Term Debt | 55.42 Million | 55.42 Million | 53.08 Million | 57.04 Million | 57.04 Million | 50.83 Million |
Deferred Revenue Non Current | -1.88 Million | -1.88 Million | 51.84 Million | 55.63 Million | 55.63 Million | -4.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.54 Million | 3.54 Million | -53.08 Million | -57.04 Million | -57.04 Million | 3.14 Million |
Other Liabilities | - | - | 2.89 Million | 3.06 Million | 3.06 Million | 2.75 Million |
Total Equity | 20.03 Million | 20.03 Million | 28.74 Million | 30.49 Million | 30.49 Million | 30.43 Million |
Stock Holders Equity | 20.17 Million | 20.17 Million | 28.75 Million | 30.45 Million | 30.45 Million | 30.37 Million |
Common Stock | 22.55 Million | 22.55 Million | 22.55 Million | 22.55 Million | 22.55 Million | 22.55 Million |
Retained Earnings | -26.97 Million | -26.97 Million | -18.1 Million | -16.39 Million | -16.39 Million | -29.01 Million |
Accumulated other comprehensive income | 24.59 Million | 24.59 Million | 24.3 Million | -296 Thousand | -296 Thousand | 12.24 Million |
Common Stock Equity | 20.17 Million | 20.17 Million | 28.75 Million | 30.45 Million | 30.45 Million | 30.37 Million |
Capital Lease Obligation | 81 Thousand | 81 Thousand | 194 Thousand | 235 Thousand | 235 Thousand | 8000.00 |
Total Investments | 6.18 Million | 6.18 Million | 6.83 Million | 6.76 Million | 6.76 Million | 12.41 Million |
Total Debt | 70.66 Million | 70.66 Million | 70.4 Million | 69.96 Million | 69.96 Million | 67.86 Million |
Net Debt | 65.33 Million | 65.33 Million | 62.97 Million | 59.11 Million | 59.11 Million | 55.36 Million |
TLX
TRH1V
BRAGF
CRTG
9880
A7A