EUR 2.18
(0.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.4 Million | 7.75 Million | 8.88 Million | 9.31 Million | 12.79 Million | 11.45 Million |
Total Current Assets | 1.95 Million | 3.25 Million | 4.31 Million | 4.7 Million | 3.55 Million | 3.43 Million |
Cash And Short Term Investments | 1.17 Million | 2.24 Million | 3.37 Million | 3.26 Million | 2.29 Million | 1.64 Million |
Cash and Cash Equivalents | 1.17 Million | 2.24 Million | 3.37 Million | 3.26 Million | 2.29 Million | 1.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 739.67 Thousand | 891.91 Thousand | 825.16 Thousand | 1.43 Million | 1.25 Million | 1.77 Million |
Inventory | 1.00 | 1.00 | 2.00 | 6139.09 | 6497.00 | 4990.72 |
Other Current Assets | 43.31 Thousand | 119.11 Thousand | 116.2 Thousand | -0.09 | - | 4991.94 |
Total Non-Current Assets | 4.44 Million | 4.5 Million | 4.56 Million | 4.6 Million | 9.23 Million | 8.01 Million |
Net PPE | 960.72 Thousand | 730.03 Thousand | 906.83 Thousand | 1.09 Million | 1.35 Million | 141.23 Thousand |
Good Will And Intangible Assets | 3.14 Million | 3.21 Million | 3.25 Million | 3.3 Million | 1.65 Million | 1.65 Million |
Good Will | 2.12 Million | 2.12 Million | 2.12 Million | 2.12 Million | 1.65 Million | 1.65 Million |
Intangible Assets | 1.01 Million | 1.08 Million | 1.12 Million | 1.17 Million | - | - |
Long-Term Investments | 138.47 Thousand | 344 Thousand | 208.2 Thousand | - | 6.12 Million | - |
Tax Assets | 202.3 Thousand | 208.42 Thousand | 200 Thousand | 203.38 Thousand | 100 Thousand | 100 Thousand |
Other Non Current Assets | - | 1.00 | 1.00 | 2.00 | - | 6.12 Million |
Other Assets | 0.00 | - | - | 1.00 | 1.00 | - |
Total Liabilities | 2.46 Million | 2.71 Million | 2.92 Million | 3.57 Million | 4.07 Million | 3.11 Million |
Total Current Liabilities | 1.62 Million | 2.32 Million | 2.28 Million | 2.71 Million | 1.98 Million | 1.88 Million |
Account Payables | 371.6 Thousand | 532.54 Thousand | 239.41 Thousand | 305.35 Thousand | 169.69 Thousand | 286.86 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 197.28 Thousand | 336.93 Thousand | 316.85 Thousand | 424.64 Thousand | 387.92 Thousand | - |
Deferred Revenue | - | 1.00 | 1.00 | 1.00 | 1.00 | 366.41 Thousand |
Other Current Liabilities | 1.06 Million | 1.45 Million | 1.73 Million | 1.98 Million | 1.42 Million | 1.23 Million |
Total Non Current Liabilities | 833.2 Thousand | 393.52 Thousand | 637.21 Thousand | 857.1 Thousand | 2.09 Million | 1.22 Million |
Long-Term Debt | 630.65 Thousand | 180.17 Thousand | 408.49 Thousand | 620.73 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 869.07 Thousand | - |
Other Liabilities | 1.00 | - | - | 1.00 | - | 1.00 |
Total Equity | 3.93 Million | 5.03 Million | 5.96 Million | 5.74 Million | 8.71 Million | 8.34 Million |
Stock Holders Equity | 3.93 Million | 5.03 Million | 5.96 Million | 5.74 Million | 8.71 Million | 8.34 Million |
Common Stock | 880.74 Thousand | 880.74 Thousand | 880.74 Thousand | 880.74 Thousand | 880.74 Thousand | 880.74 Thousand |
Retained Earnings | 3.02 Million | 4.12 Million | 5.04 Million | 4.82 Million | 7.79 Million | 7.42 Million |
Accumulated other comprehensive income | 37.2 Thousand | 37.2 Thousand | 37.2 Thousand | 37.2 Thousand | 37.2 Thousand | 37.2 Thousand |
Common Stock Equity | 3.93 Million | 5.03 Million | 5.96 Million | 5.74 Million | 8.71 Million | 8.34 Million |
Capital Lease Obligation | 630.65 Thousand | 180.17 Thousand | 408.49 Thousand | 620.73 Thousand | 869.07 Thousand | - |
Total Investments | 138.47 Thousand | 344 Thousand | 208.2 Thousand | - | 6.12 Million | - |
Total Debt | 827.94 Thousand | 517.11 Thousand | 725.35 Thousand | 1.04 Million | 1.25 Million | - |
Net Debt | -346.89 Thousand | -1.72 Million | -2.65 Million | -2.22 Million | -1.03 Million | -1.64 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.29 Million | 6.69 Million | 6.52 Million | 6.4 Million | 6.4 Million | 6.4 Million |
Total Current Assets | 2.12 Million | 2.43 Million | 2.18 Million | 1.95 Million | 1.95 Million | 2.47 Million |
Cash And Short Term Investments | 1.12 Million | 1.53 Million | 1.32 Million | 1.17 Million | 1.17 Million | 1.53 Million |
Cash and Cash Equivalents | 1.12 Million | 1.53 Million | 1.32 Million | 1.17 Million | 1.17 Million | 1.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1 Million | 898 Thousand | 860 Thousand | 739.67 Thousand | 739.67 Thousand | 942 Thousand |
Inventory | - | -898 Thousand | - | 1.00 | 1.00 | - |
Other Current Assets | - | 898 Thousand | - | 43.31 Thousand | 43.31 Thousand | - |
Total Non-Current Assets | 4.17 Million | 4.26 Million | 4.34 Million | 4.44 Million | 4.44 Million | 3.92 Million |
Net PPE | 704 Thousand | 780 Thousand | 867 Thousand | 960.72 Thousand | 960.72 Thousand | 430 Thousand |
Good Will And Intangible Assets | 3.14 Million | 3.14 Million | 3.14 Million | 3.14 Million | 3.14 Million | 3.15 Million |
Good Will | 2.12 Million | 2.12 Million | 2.12 Million | 2.12 Million | 2.12 Million | 2.12 Million |
Intangible Assets | 1.01 Million | 1.01 Million | 1.01 Million | 1.01 Million | 1.01 Million | 1.02 Million |
Long-Term Investments | 105 Thousand | 122 Thousand | 122 Thousand | 138.47 Thousand | 138.47 Thousand | 138 Thousand |
Tax Assets | 218 Thousand | 219 Thousand | 215 Thousand | 202.3 Thousand | 202.3 Thousand | 204 Thousand |
Other Non Current Assets | 1000.00 | - | - | - | - | -1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.28 Million | 2.53 Million | 2.41 Million | 2.46 Million | 2.46 Million | 2.29 Million |
Total Current Liabilities | 1.66 Million | 1.83 Million | 1.64 Million | 1.62 Million | 1.62 Million | 2.02 Million |
Account Payables | 1.38 Million | 1.56 Million | 1.39 Million | 1.43 Million | 371.6 Thousand | 1.81 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 280 Thousand | 277 Thousand | 256 Thousand | 197.28 Thousand | 197.28 Thousand | 216 Thousand |
Deferred Revenue | - | -1000.00 | - | -481.86 Thousand | - | - |
Other Current Liabilities | - | 1000.00 | - | 481.86 Thousand | 1.06 Million | - |
Total Non Current Liabilities | 623 Thousand | 694 Thousand | 764 Thousand | 833.2 Thousand | 833.2 Thousand | 262.99 Thousand |
Long-Term Debt | - | - | - | 630.65 Thousand | 630.65 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 420 Thousand | 491 Thousand | 561 Thousand | - | - | 57.99 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 4 Million | 4.16 Million | 4.11 Million | 3.93 Million | 3.93 Million | 4.1 Million |
Stock Holders Equity | 4 Million | 4.16 Million | 4.11 Million | 3.93 Million | 3.93 Million | 4.1 Million |
Common Stock | 881 Thousand | 881 Thousand | 881 Thousand | 880.74 Thousand | 880.74 Thousand | 881 Thousand |
Retained Earnings | 3.08 Million | 3.24 Million | 3.19 Million | 3.02 Million | 3.02 Million | 3.19 Million |
Accumulated other comprehensive income | 37 Thousand | 37 Thousand | 37 Thousand | 37.2 Thousand | 37.2 Thousand | 37 Thousand |
Common Stock Equity | 4 Million | 4.16 Million | 4.11 Million | 3.93 Million | 3.93 Million | 4.1 Million |
Capital Lease Obligation | - | 491 Thousand | 561 Thousand | 630.65 Thousand | 630.65 Thousand | 58 Thousand |
Total Investments | 105 Thousand | 122 Thousand | 122 Thousand | 138.47 Thousand | 138.47 Thousand | 138 Thousand |
Total Debt | 280 Thousand | 768 Thousand | 817 Thousand | 827.94 Thousand | 827.94 Thousand | 274 Thousand |
Net Debt | -840 Thousand | -765 Thousand | -505 Thousand | -346.89 Thousand | -346.89 Thousand | -1.25 Million |
BRAGF
0553
1216
A7A
CORE
TLX