EUR 10.2
(-0.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 91.27 Million | 60.85 Million | 59.28 Million | 58.92 Million | 145.78 Million | 108.25 Million |
Total Current Assets | 12.29 Million | 5.04 Million | 10.23 Million | 8.65 Million | 10.59 Million | 16.64 Million |
Cash And Short Term Investments | 10.42 Million | 2.75 Million | 8.46 Million | 6.23 Million | 6.83 Million | 13.42 Million |
Cash and Cash Equivalents | 10.42 Million | 2.69 Million | 8.29 Million | 6.14 Million | 6.75 Million | 13.36 Million |
Short Term Investments | 1.00 | 68.25 Thousand | 166.67 Thousand | 86.12 Thousand | 79 Thousand | 62 Thousand |
Net Receivables | - | 2.54 Million | 3.01 Million | 3.46 Million | 6.32 Million | 4000.00 |
Inventory | - | 1.00 | 1.00 | 1.00 | -79 Thousand | -62 Thousand |
Other Current Assets | 1.57 Million | -5.3 Million | -11.47 Million | -9.69 Million | -13.16 Million | 3.27 Million |
Total Non-Current Assets | 78.97 Million | 48.3 Million | 47.56 Million | 48.61 Million | 132.49 Million | 89.38 Million |
Net PPE | 234.13 Thousand | 230.6 Thousand | 52.64 Thousand | 68.36 Thousand | 672 Thousand | 93 Thousand |
Good Will And Intangible Assets | 22.75 Thousand | 9126.00 | 11.13 Thousand | 14.9 Thousand | 8000.00 | 9000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 22.75 Thousand | 9126.00 | 11.13 Thousand | 14.9 Thousand | 8000.00 | 9000.00 |
Long-Term Investments | 77.64 Million | 54.26 Million | 47.49 Million | 48.53 Million | 131.81 Million | 89.28 Million |
Tax Assets | -41.68 Thousand | -7.24 Million | -241.2 Thousand | -604.08 Thousand | -128 Thousand | - |
Other Non Current Assets | 1.11 Million | 1.04 Million | 241.2 Thousand | 604.08 Thousand | 128 Thousand | -89.38 Million |
Other Assets | -0.00 | 7.49 Million | 1.48 Million | 1.64 Million | 2.69 Million | 2.23 Million |
Total Liabilities | 17.42 Million | 1.97 Million | 2.44 Million | 2.35 Million | 3.01 Million | 1.98 Million |
Total Current Liabilities | 201.87 Thousand | 1.37 Million | 1.19 Million | 939.36 Thousand | 897 Thousand | 981 Thousand |
Account Payables | 201.87 Thousand | 139.12 Thousand | 50.28 Thousand | 42.79 Thousand | 43 Thousand | 278 Thousand |
Tax Payables | - | 32 Thousand | 62 Thousand | 24 Thousand | 29 Thousand | - |
Short Term Debt | 14.93 Million | 46 Thousand | 39 Thousand | 78 Thousand | - | 3000.00 |
Deferred Revenue | -16.39 Million | -46 Thousand | -39 Thousand | -78 Thousand | - | -3000.00 |
Other Current Liabilities | 1.45 Million | 1.23 Million | 1.14 Million | 896.57 Thousand | 854 Thousand | 703 Thousand |
Total Non Current Liabilities | 17.22 Million | 1.1 Million | 1.65 Million | 1.41 Million | 2.11 Million | 1 Million |
Long-Term Debt | 14.93 Million | - | - | 433 Thousand | 701 Thousand | - |
Deferred Revenue Non Current | 832.51 Thousand | - | - | -3.1 Million | -898 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 987.14 Thousand | 597.34 Thousand | 1.25 Million | 2.27 Million | 960 Thousand | 214 Thousand |
Other Liabilities | - | -496.88 Thousand | -402.46 Thousand | 1.00 | 1000.00 | 1000.00 |
Total Equity | 73.84 Million | 58.87 Million | 56.83 Million | 56.56 Million | 142.77 Million | 106.26 Million |
Stock Holders Equity | 73.84 Million | 58.87 Million | 56.83 Million | 56.56 Million | 142.77 Million | 106.26 Million |
Common Stock | 8.41 Million | 5.45 Million | 5.45 Million | 5.32 Million | 5.32 Million | 5.23 Million |
Retained Earnings | -9.81 Million | 5.8 Million | 3.76 Million | 4.1 Million | 80.49 Million | 40.97 Million |
Accumulated other comprehensive income | 75.24 Million | 47.62 Million | 47.62 Million | 47.13 Million | 8.89 Million | 11.78 Million |
Common Stock Equity | 73.84 Million | 58.87 Million | 56.83 Million | 56.56 Million | 142.77 Million | 106.26 Million |
Capital Lease Obligation | - | - | 39 Thousand | 433 Thousand | 701 Thousand | - |
Total Investments | 77.64 Million | 54.33 Million | 47.66 Million | 48.62 Million | 131.89 Million | 89.34 Million |
Total Debt | 14.93 Million | 46 Thousand | 39 Thousand | 78 Thousand | 701 Thousand | 3000.00 |
Net Debt | 4.51 Million | -2.64 Million | -8.25 Million | -6.06 Million | -6.05 Million | -13.35 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 92.51 Million | 91.27 Million | 91.27 Million | 60.51 Million | 60.85 Million | 60.85 Million |
Total Current Assets | 6.38 Million | 12.29 Million | 12.29 Million | 9.04 Million | 5.04 Million | 5.04 Million |
Cash And Short Term Investments | 3.91 Million | 10.42 Million | 10.42 Million | 7.76 Million | 2.75 Million | 2.75 Million |
Cash and Cash Equivalents | 3.91 Million | 10.42 Million | 10.42 Million | 7.68 Million | 2.69 Million | 2.69 Million |
Short Term Investments | - | 1.00 | 1.00 | 77.58 Thousand | 68.25 Thousand | 68.25 Thousand |
Net Receivables | 5.5 Million | - | - | 8929.60 | 2.54 Million | 2.54 Million |
Inventory | -5.5 Million | - | - | 9.04 Million | 1.00 | 1.00 |
Other Current Assets | 2.46 Million | 1.57 Million | 1.57 Million | -7.77 Million | -5.3 Million | -5.3 Million |
Total Non-Current Assets | 86.12 Million | 78.97 Million | 78.97 Million | 45.15 Million | 48.3 Million | 48.3 Million |
Net PPE | 213.57 Thousand | 234.13 Thousand | 234.13 Thousand | 228.13 Thousand | 230.6 Thousand | 230.6 Thousand |
Good Will And Intangible Assets | 23.02 Thousand | 22.75 Thousand | 22.75 Thousand | 8990.01 | 9126.00 | 9126.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 23.02 Thousand | 22.75 Thousand | 22.75 Thousand | 8990.01 | 9126.00 | 9126.00 |
Long-Term Investments | 81.71 Million | 77.64 Million | 77.64 Million | 51.21 Million | 54.26 Million | 54.26 Million |
Tax Assets | - | -41.68 Thousand | -41.68 Thousand | -7.59 Million | -7.24 Million | -7.24 Million |
Other Non Current Assets | 4.17 Million | 1.11 Million | 1.11 Million | 1.29 Million | 1.04 Million | 1.04 Million |
Other Assets | - | - | - | 6.32 Million | 7.49 Million | 7.49 Million |
Total Liabilities | 19.57 Million | 17.42 Million | 17.42 Million | 8.94 Million | 1.97 Million | 1.97 Million |
Total Current Liabilities | 18.44 Million | 201.87 Thousand | 201.87 Thousand | 1.31 Million | 1.37 Million | 1.37 Million |
Account Payables | 40.93 Thousand | 201.87 Thousand | 201.87 Thousand | 67.27 Thousand | 139.12 Thousand | 139.12 Thousand |
Tax Payables | - | - | - | 36.69 Thousand | 32 Thousand | 32 Thousand |
Short Term Debt | 17.92 Million | 14.93 Million | 14.93 Million | 987.18 Thousand | 46 Thousand | 46 Thousand |
Deferred Revenue | - | -16.39 Million | -16.39 Million | -987.18 Thousand | -46 Thousand | -46 Thousand |
Other Current Liabilities | 479.53 Thousand | 1.45 Million | 1.45 Million | 1.24 Million | 1.23 Million | 1.23 Million |
Total Non Current Liabilities | 1.13 Million | 17.22 Million | 17.22 Million | 876.84 Thousand | 1.1 Million | 1.1 Million |
Long-Term Debt | - | 14.93 Million | 14.93 Million | -7.58 Million | - | - |
Deferred Revenue Non Current | - | 832.51 Thousand | 832.51 Thousand | 53.51 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -469.12 Thousand | 987.14 Thousand | 987.14 Thousand | 7.9 Million | 597.34 Thousand | 597.34 Thousand |
Other Liabilities | - | - | - | 6.75 Million | -496.88 Thousand | -496.88 Thousand |
Total Equity | 72.93 Million | 73.84 Million | 73.84 Million | 51.57 Million | 58.87 Million | 58.87 Million |
Stock Holders Equity | 72.93 Million | 73.84 Million | 73.84 Million | 51.57 Million | 58.87 Million | 58.87 Million |
Common Stock | 8.41 Million | 8.41 Million | 8.41 Million | 5.45 Million | 5.45 Million | 5.45 Million |
Retained Earnings | -10.72 Million | -9.81 Million | -9.81 Million | -1.49 Million | 5.8 Million | 5.8 Million |
Accumulated other comprehensive income | 75.24 Million | 75.24 Million | 75.24 Million | 47.62 Million | 47.62 Million | 47.62 Million |
Common Stock Equity | 72.93 Million | 73.84 Million | 73.84 Million | 51.57 Million | 58.87 Million | 58.87 Million |
Capital Lease Obligation | - | - | - | 54 Thousand | - | - |
Total Investments | 81.71 Million | 77.64 Million | 77.64 Million | 51.29 Million | 54.33 Million | 54.33 Million |
Total Debt | 17.92 Million | 14.93 Million | 14.93 Million | 987.18 Thousand | 46 Thousand | 46 Thousand |
Net Debt | 14 Million | 4.51 Million | 4.51 Million | -6.69 Million | -2.64 Million | -2.64 Million |
CORE
TLX
TRH1V
MOLI
CRTG
9880