BAUER Aktiengesellschaft (BRAGF)
USD 6.49
(6.39%)
USD 6.49
(6.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.71 Billion | 1.63 Billion | 1.43 Billion | 1.34 Billion | 1.47 Billion | 1.58 Billion |
| Cost of Revenue | 871.14 Million | 851.51 Million | 709.17 Million | 634.84 Million | 741.22 Million | 811.11 Million |
| Gross Profit | 839.11 Million | 778.62 Million | 723.89 Million | 708.39 Million | 729.69 Million | 777.97 Million |
| Operating Expenses | 514.5 Million | 769.3 Million | 691.9 Million | 641.73 Million | 678.85 Million | 651.16 Million |
| Selling, General and Administrative Expenses | 483.63 Million | 119.73 Million | 90.11 Million | 79.57 Million | 98.83 Million | 91.4 Million |
| Research and Development Expenses | 30.87 Million | 28.83 Million | 37.49 Million | 25.4 Million | 26.1 Million | 25.6 Million |
| Other Expenses | - | 1.24 Million | 9.55 Million | 229 Thousand | 85 Thousand | 651 Thousand |
| Cost and Expenses | 1.38 Billion | 1.62 Billion | 1.4 Billion | 1.27 Billion | 1.42 Billion | 1.46 Billion |
| Operating Income | 324.6 Million | 30.55 Million | 59.7 Million | 71.91 Million | 67.48 Million | 133.68 Million |
| Interest Expense | 45.69 Million | 33.61 Million | 29.31 Million | 29.23 Million | 38.51 Million | 35.25 Million |
| Income Tax Expense | 25.35 Million | 44.7 Million | 17.29 Million | 24.55 Million | 25.23 Million | 41.77 Million |
| Earnings before Tax | 32.83 Million | -49.31 Million | 21.28 Million | 16.32 Million | -11.31 Million | 65.86 Million |
| Net Income | 5.47 Million | -95.51 Million | -563 Thousand | -8.39 Million | -37.14 Million | 22.57 Million |
| Earnings Per Share Basic | 0.14 | -3.64 | -0.02 | -0.46 | -2.04 | 1.25 |
| Earnings Per Share Diluted | 0.14 | -3.64 | -0.02 | -0.46 | -2.04 | 1.25 |
| Weighted Average Shares Outstanding | 39.29 Million | 26.26 Million | 23.23 Million | 18.36 Million | 18.21 Million | 18.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.29 Million | 26.26 Million | 23.23 Million | 18.36 Million | 18.21 Million | 18.13 Million |
| Gross Margin | 0.49 | 0.48 | 0.51 | 0.53 | 0.50 | 0.49 |
| EBIT Margin | 0.10 | 0.09 | 0.12 | 0.12 | 0.10 | 0.14 |
| Profit Margin | 0.00 | -0.06 | -0.00 | -0.01 | -0.03 | 0.01 |
| EBITDA | 179.57 Million | 100.33 Million | 156.89 Million | 138.73 Million | 111.96 Million | 182.08 Million |
| Earnings Before Tax Margin | 0.19 | 0.02 | 0.04 | 0.05 | 0.05 | 0.08 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.69 Billion | 421.24 Million | 421.24 Million | 411.07 Million | 450.33 Million | 460.04 Million |
| Cost of Revenue | 845.53 Million | 212.43 Million | 212.43 Million | 223.23 Million | 233.25 Million | 187.66 Million |
| Gross Profit | 852.65 Million | 208.81 Million | 208.81 Million | 187.84 Million | 217.08 Million | 272.38 Million |
| Operating Expenses | 746.91 Million | 232.99 Million | 194.03 Million | 177.7 Million | 193.76 Million | 265.72 Million |
| Selling, General and Administrative Expenses | - | 126.87 Million | 126.87 Million | 59.99 Million | 56.08 Million | 108.68 Million |
| Research and Development Expenses | - | 15.43 Million | 15.43 Million | - | - | 14.41 Million |
| Other Expenses | 2.03 Million | 90.68 Million | - | 7.06 Million | 7.64 Million | -16.84 Million |
| Cost and Expenses | 1.59 Billion | 445.43 Million | 406.46 Million | 400.93 Million | 427.01 Million | 453.38 Million |
| Operating Income | 89.33 Million | -24.18 Million | 22.67 Million | 29.09 Million | 44.11 Million | -112.79 Million |
| Interest Expense | 45.69 Million | - | - | 18.54 Million | 28.37 Million | -57.69 Million |
| Income Tax Expense | 25.35 Million | 5.69 Million | 5.69 Million | 5.15 Million | 8.8 Million | 15.71 Million |
| Earnings before Tax | 32.83 Million | 5.35 Million | 5.35 Million | 8.4 Million | 13.71 Million | -94.24 Million |
| Net Income | 5.47 Million | -608 Thousand | -608 Thousand | 2.54 Million | 4.13 Million | -108.24 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | 0.06 | 0.16 | -4.12 |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | 0.06 | 0.16 | -4.12 |
| Weighted Average Shares Outstanding | 39.29 Million | 43.03 Million | 43.03 Million | 43.48 Million | 26.61 Million | 26.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.29 Million | 43.03 Million | 43.03 Million | 43.48 Million | 26.61 Million | 26.26 Million |
| Gross Margin | 0.50 | 0.50 | 0.50 | 0.46 | 0.48 | 0.59 |
| EBIT Margin | - | 0.09 | 0.10 | 0.07 | 0.15 | -0.18 |
| Profit Margin | 0.00 | -0.00 | -0.00 | 0.01 | 0.01 | -0.24 |
| EBITDA | - | 39.87 Million | 43.04 Million | 29.09 Million | 67.69 Million | -84.11 Million |
| Earnings Before Tax Margin | 0.05 | -0.06 | 0.05 | 0.07 | 0.10 | -0.25 |
0553
1216
IFR
CORE
TLX
TRH1V