USD 0.02
(11.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 95.13 Thousand | 89.43 Thousand | 81.42 Thousand | 80.35 Thousand | 80.98 Thousand | 80.98 Thousand |
Gross Profit | -95.13 Thousand | -89.43 Thousand | -81.42 Thousand | -80.35 Thousand | -80.98 Thousand | -80.98 Thousand |
Operating Expenses | 2.2 Million | 2.66 Million | 6.08 Million | 1.18 Million | 1.56 Million | 836.31 Thousand |
Selling, General and Administrative Expenses | 1.69 Million | 2.13 Million | 5.61 Million | 1.02 Million | 1.48 Million | 751.25 Thousand |
Research and Development Expenses | 512.95 Thousand | 535.83 Thousand | 469.99 Thousand | 151.86 Thousand | 80.22 Thousand | 85.06 Thousand |
Other Expenses | - | 8260.00 | 45.62 Thousand | 1250.00 | - | 184.78 Thousand |
Cost and Expenses | 2.3 Million | 2.66 Million | 6.08 Million | 1.18 Million | 1.56 Million | 836.31 Thousand |
Operating Income | -2.3 Million | -2.66 Million | -6.08 Million | -1.18 Million | -1.56 Million | -836.31 Thousand |
Interest Expense | 217.56 Thousand | - | 229.52 Thousand | 665.23 Thousand | 287.3 Thousand | 394.94 Thousand |
Income Tax Expense | - | 397.24 Thousand | 229.52 Thousand | 663.98 Thousand | 287.3 Thousand | 184.78 Thousand |
Earnings before Tax | -2.3 Million | -2.86 Million | -6.26 Million | -1.84 Million | -1.85 Million | -1.04 Million |
Net Income | -2.3 Million | -3.26 Million | -6.49 Million | -2.5 Million | -2.14 Million | -1.04 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | -0.01 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | -0.01 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 277.76 Million | 258.33 Million | 243.96 Million | 202.68 Million | 70.91 Million | 67.9 Million |
Weighted Average Shares Outstanding (Diluted) | 277.73 Million | 258.33 Million | 243.96 Million | 202.68 Million | 70.91 Million | 67.9 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.99 Million | -2.57 Million | -6 Million | -1.09 Million | -1.48 Million | -755.33 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 24.61 Thousand | 24.61 Thousand | 95.13 Thousand | 24.45 Thousand | 24.61 Thousand | 23.03 Thousand |
Gross Profit | -24.61 Thousand | -24.61 Thousand | -95.13 Thousand | -24.45 Thousand | -24.61 Thousand | -23.03 Thousand |
Operating Expenses | 269.93 Thousand | 455.93 Thousand | 2.2 Million | 987.41 Thousand | 406.65 Thousand | 427.24 Thousand |
Selling, General and Administrative Expenses | 210.13 Thousand | 333.47 Thousand | - | 808.9 Thousand | 305.56 Thousand | 305.79 Thousand |
Research and Development Expenses | 59.8 Thousand | 122.45 Thousand | - | 178.51 Thousand | 101.09 Thousand | 121.44 Thousand |
Other Expenses | 111.00 | 847.00 | - | 198.68 Thousand | 4517.00 | 5795.00 |
Cost and Expenses | 294.55 Thousand | 480.54 Thousand | 2.3 Million | 1.01 Million | 406.65 Thousand | 427.24 Thousand |
Operating Income | -294.55 Thousand | -480.55 Thousand | -2.3 Million | -1.01 Million | -456.62 Thousand | -474.29 Thousand |
Interest Expense | - | - | 217.56 Thousand | 56.14 Thousand | 54.49 Thousand | 52.84 Thousand |
Income Tax Expense | 3.00 | 3.00 | -3.00 | -4.00 | 54.49 Thousand | 52.84 Thousand |
Earnings before Tax | -334.22 Thousand | -524.22 Thousand | -2.3 Million | -869.33 Thousand | -456.62 Thousand | -474.29 Thousand |
Net Income | -334.22 Thousand | -524.22 Thousand | -2.3 Million | -869.33 Thousand | -456.62 Thousand | -474.29 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 317.07 Million | 292.9 Million | 277.73 Million | 284.1 Million | 282.96 Million | 275.88 Million |
Weighted Average Shares Outstanding (Diluted) | 317.07 Million | 292.9 Million | 277.73 Million | 284.1 Million | 282.96 Million | 275.88 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -269.93 Thousand | -455.93 Thousand | - | -987.42 Thousand | -382.03 Thousand | -404.21 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
9880
A7A
CORE
1555
AMS
MOLI