EUR 22.0
(-6.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 76.28 Million | 86.3 Million | 73.1 Million | 72.08 Million | 53.28 Million | 45.9 Million |
Cost of Revenue | 55.27 Million | 5.16 Million | 4.76 Million | 4.53 Million | 3.39 Million | 2.51 Million |
Gross Profit | 21 Million | 81.14 Million | 68.33 Million | 67.54 Million | 49.89 Million | 43.39 Million |
Operating Expenses | 13.4 Million | 63.7 Million | 57.71 Million | 55.5 Million | 41.35 Million | 39.66 Million |
Selling, General and Administrative Expenses | 4.15 Million | 4.03 Million | 3.31 Million | 3.29 Million | 2.67 Million | 2.64 Million |
Research and Development Expenses | - | 14.71 Million | 13.62 Million | 12.64 Million | 10.83 Million | 9.87 Million |
Other Expenses | 9.24 Million | 59.66 Million | 54.4 Million | 52.21 Million | 38.68 Million | 25 Thousand |
Cost and Expenses | 68.67 Million | 68.86 Million | 62.47 Million | 60.03 Million | 44.74 Million | 42.18 Million |
Operating Income | 7.6 Million | 18.01 Million | 11.11 Million | 12.04 Million | 8.54 Million | 3.78 Million |
Interest Expense | 287 Thousand | 309 Thousand | 386 Thousand | 341 Thousand | 94 Thousand | 69 Thousand |
Income Tax Expense | 2.76 Million | 5.2 Million | 3.16 Million | 3.18 Million | 3.05 Million | 290 Thousand |
Earnings before Tax | 9.52 Million | 18.29 Million | 11.3 Million | 12.42 Million | 9.07 Million | 4.26 Million |
Net Income | 7.1 Million | 13.08 Million | 8.15 Million | 9.17 Million | 6.02 Million | 3.97 Million |
Earnings Per Share Basic | 1.54 | 2.78 | 1.72 | 1.92 | 1.26 | 0.76 |
Earnings Per Share Diluted | 1.54 | 2.78 | 1.72 | 1.92 | 1.26 | 0.76 |
Weighted Average Shares Outstanding | 4.6 Million | 4.65 Million | 4.74 Million | 4.78 Million | 4.78 Million | 5.21 Million |
Weighted Average Shares Outstanding (Diluted) | 4.6 Million | 4.65 Million | 4.74 Million | 4.78 Million | 4.78 Million | 5.21 Million |
Gross Margin | 0.28 | 0.94 | 0.93 | 0.94 | 0.94 | 0.95 |
EBIT Margin | 0.18 | 0.27 | 0.23 | 0.25 | 0.21 | 0.13 |
Profit Margin | 0.09 | 0.15 | 0.11 | 0.13 | 0.11 | 0.09 |
EBITDA | 13.97 Million | 22.14 Million | 16.94 Million | 17.89 Million | 11.08 Million | 5.94 Million |
Earnings Before Tax Margin | 0.10 | 0.21 | 0.15 | 0.17 | 0.16 | 0.08 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 37.7 Million | 28.79 Million | 76.28 Million | 47.48 Million | 86.3 Million | 38.54 Million |
Cost of Revenue | 30.4 Million | 23.87 Million | 55.27 Million | 31.4 Million | 5.16 Million | 29.3 Million |
Gross Profit | 7.29 Million | 4.92 Million | 21 Million | 16.08 Million | 81.14 Million | 9.24 Million |
Operating Expenses | 4.38 Million | 6.27 Million | 13.4 Million | 7.28 Million | 63.7 Million | 5.89 Million |
Selling, General and Administrative Expenses | 7.3 Million | 6.54 Million | - | 7.79 Million | - | 6.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.92 Million | 276 Thousand | 88 Thousand | 506 Thousand | 59.66 Million | 699 Thousand |
Cost and Expenses | 34.78 Million | 30.14 Million | 68.67 Million | 38.69 Million | 68.86 Million | 35.19 Million |
Operating Income | 2.91 Million | -1.34 Million | 7.6 Million | 8.79 Million | 18.01 Million | 3.34 Million |
Interest Expense | 1.06 Million | 120 Thousand | 287 Thousand | 167 Thousand | 309 Thousand | 156 Thousand |
Income Tax Expense | 211 Thousand | 28 Thousand | 2.76 Million | 2.73 Million | 5.2 Million | 1 Million |
Earnings before Tax | 2.18 Million | -183 Thousand | 9.52 Million | 9.7 Million | 18.29 Million | 3.57 Million |
Net Income | 2.01 Million | 156 Thousand | 7.1 Million | 6.91 Million | 13.08 Million | 2.48 Million |
Earnings Per Share Basic | 0.44 | 0.03 | - | 1.50 | - | 0.54 |
Earnings Per Share Diluted | 0.44 | 0.03 | - | 1.50 | - | 0.54 |
Weighted Average Shares Outstanding | 4.6 Million | 4.6 Million | 4.6 Million | 4.6 Million | 4.65 Million | 4.6 Million |
Weighted Average Shares Outstanding (Diluted) | 4.6 Million | 4.6 Million | 4.6 Million | 4.6 Million | 4.65 Million | 4.6 Million |
Gross Margin | 0.19 | 0.17 | 0.28 | 0.34 | 0.94 | 0.24 |
EBIT Margin | 0.15 | 0.01 | - | 0.24 | - | 0.15 |
Profit Margin | 0.05 | 0.01 | 0.09 | 0.15 | 0.15 | 0.06 |
EBITDA | 5.73 Million | 330 Thousand | - | 11.28 Million | - | 5.84 Million |
Earnings Before Tax Margin | 0.08 | -0.05 | 0.10 | 0.19 | 0.21 | 0.09 |
300909
0LXB
LUXX
6291
AMBA
CRN