EUR 22.0
(-6.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 66.08 Million | 120.7 Million | 111.83 Million | 105.94 Million | 87.03 Million | 67.42 Million |
Total Current Assets | 30.29 Million | 87.95 Million | 78.23 Million | 67.47 Million | 58.07 Million | 51.35 Million |
Cash And Short Term Investments | 1.45 Million | 16.67 Million | 30.36 Million | 13.57 Million | 13.53 Million | 5.54 Million |
Cash and Cash Equivalents | 1.45 Million | 16.66 Million | 30.35 Million | 13.57 Million | 13.53 Million | 5.54 Million |
Short Term Investments | - | 7000.00 | 9000.00 | - | - | - |
Net Receivables | 27.39 Million | 69.21 Million | 47.87 Million | 53.89 Million | 44.49 Million | 45.09 Million |
Inventory | - | 2000.00 | 2000.00 | 4000.00 | 44 Thousand | -45.09 Million |
Other Current Assets | 1.44 Million | 71.28 Million | -1000.00 | -1000.00 | 1000.00 | 45.81 Million |
Total Non-Current Assets | 35.78 Million | 32.75 Million | 33.59 Million | 38.46 Million | 28.96 Million | 16.07 Million |
Net PPE | 8.48 Million | 10.54 Million | 10.65 Million | 13.46 Million | 3.09 Million | 2.54 Million |
Good Will And Intangible Assets | 7.54 Million | 20.59 Million | 21.64 Million | 23.57 Million | 24.81 Million | 12.49 Million |
Good Will | 3.33 Million | 11.24 Million | 11.32 Million | 11.59 Million | 11.56 Million | 3.56 Million |
Intangible Assets | 4.2 Million | 9.34 Million | 10.32 Million | 11.98 Million | 13.25 Million | 8.92 Million |
Long-Term Investments | 4.2 Million | - | 10 Thousand | 19 Thousand | 953 Thousand | 7000.00 |
Tax Assets | 2.43 Million | 457 Thousand | 141 Thousand | 177 Thousand | 96 Thousand | 564 Thousand |
Other Non Current Assets | 13.11 Million | 1.15 Million | 1.14 Million | 1.22 Million | 1000.00 | 466 Thousand |
Other Assets | - | - | - | 1000.00 | - | - |
Total Liabilities | 44.44 Million | 43.09 Million | 43.27 Million | 44.01 Million | 34.5 Million | 20.99 Million |
Total Current Liabilities | 26.7 Million | 26.91 Million | 26.88 Million | 24.79 Million | 22.59 Million | 17.98 Million |
Account Payables | 2.19 Million | 1.73 Million | 1.87 Million | 1.39 Million | 2.3 Million | 1.05 Million |
Tax Payables | 789 Thousand | 3.37 Million | 2.21 Million | 1.85 Million | 962 Thousand | 1.05 Million |
Short Term Debt | 6.58 Million | 4.29 Million | 4.37 Million | 4.45 Million | 1.63 Million | 3.28 Million |
Deferred Revenue | 9.39 Million | 10.74 Million | 19.39 Million | 17.21 Million | 16.02 Million | 1.05 Million |
Other Current Liabilities | 8.53 Million | 10.14 Million | 1.24 Million | 1.72 Million | 2.62 Million | 12.6 Million |
Total Non Current Liabilities | 17.74 Million | 16.18 Million | 16.39 Million | 19.22 Million | 11.91 Million | 3.01 Million |
Long-Term Debt | 3.33 Million | 6.63 Million | 8.69 Million | 11.63 Million | 6 Million | - |
Deferred Revenue Non Current | - | - | 2.77 Million | 3.03 Million | 3.18 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.52 Million | 1.65 Million | 227 Thousand | 447 Thousand | 299 Thousand | 2.65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.63 Million | 77.61 Million | 68.55 Million | 61.92 Million | 52.53 Million | 46.43 Million |
Stock Holders Equity | 21.06 Million | 77.08 Million | 68.18 Million | 61.55 Million | 52.38 Million | 46.43 Million |
Common Stock | 4.6 Million | 4.6 Million | 23.91 Million | 23.91 Million | 23.91 Million | 26.41 Million |
Retained Earnings | 12.99 Million | 39.4 Million | 33.06 Million | 24.91 Million | 15.73 Million | 20.59 Million |
Accumulated other comprehensive income | 959 Thousand | 925 Thousand | 93 Thousand | 72 Thousand | -97 Thousand | 591 Thousand |
Common Stock Equity | 21.06 Million | 77.08 Million | 68.18 Million | 61.55 Million | 52.38 Million | 46.43 Million |
Capital Lease Obligation | 3.33 Million | 8.13 Million | 8.67 Million | 7.23 Million | - | - |
Total Investments | 4.2 Million | 7000.00 | 9000.00 | 19 Thousand | 953 Thousand | 7000.00 |
Total Debt | 9.91 Million | 10.93 Million | 13.07 Million | 4.45 Million | 1.63 Million | 3.28 Million |
Net Debt | 8.45 Million | -5.73 Million | -17.28 Million | -9.12 Million | -11.89 Million | -2.26 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 85.88 Million | 66.08 Million | 66.08 Million | 134.06 Million | 120.7 Million | 120.7 Million |
Total Current Assets | 39.69 Million | 30.29 Million | 30.29 Million | 102.09 Million | 87.95 Million | 87.95 Million |
Cash And Short Term Investments | 10.51 Million | 1.45 Million | 1.45 Million | 29.53 Million | 16.67 Million | 16.67 Million |
Cash and Cash Equivalents | 10.51 Million | 1.45 Million | 1.45 Million | 26.74 Million | 16.66 Million | 16.66 Million |
Short Term Investments | - | - | - | 2.79 Million | 7000.00 | 7000.00 |
Net Receivables | 25.05 Million | 27.39 Million | 27.39 Million | 23.81 Million | 69.21 Million | 22.83 Million |
Inventory | - | - | - | 2000.00 | 2000.00 | 2000.00 |
Other Current Assets | 4.12 Million | 1.44 Million | 1.44 Million | 48.73 Million | 71.28 Million | 48.44 Million |
Total Non-Current Assets | 46.18 Million | 35.78 Million | 35.78 Million | 31.97 Million | 32.75 Million | 32.75 Million |
Net PPE | 6.78 Million | 8.48 Million | 8.48 Million | 9.9 Million | 10.54 Million | 10.54 Million |
Good Will And Intangible Assets | 6.78 Million | 7.54 Million | 7.54 Million | 20.06 Million | 20.59 Million | 20.59 Million |
Good Will | 6.78 Million | 3.33 Million | 3.33 Million | 11.24 Million | 11.24 Million | 11.24 Million |
Intangible Assets | 31.55 Million | 4.2 Million | 4.2 Million | 8.82 Million | 9.34 Million | 9.34 Million |
Long-Term Investments | 31.55 Million | 4.2 Million | 4.2 Million | -2.17 Million | - | - |
Tax Assets | 12 Thousand | 2.43 Million | 2.43 Million | 141 Thousand | 457 Thousand | 457 Thousand |
Other Non Current Assets | 1.05 Million | 13.11 Million | 13.11 Million | 4.02 Million | 1.15 Million | 1.15 Million |
Other Assets | - | - | - | 1000.00 | - | - |
Total Liabilities | 60.14 Million | 44.44 Million | 44.44 Million | 49.5 Million | 43.09 Million | 43.09 Million |
Total Current Liabilities | 35.12 Million | 26.7 Million | 26.7 Million | 34.34 Million | 26.91 Million | 26.91 Million |
Account Payables | 1.9 Million | 2.19 Million | 2.19 Million | 1.89 Million | 1.73 Million | 1.73 Million |
Tax Payables | 1.3 Million | 789 Thousand | 789 Thousand | 1.4 Million | 3.37 Million | 3.37 Million |
Short Term Debt | 2.8 Million | 6.58 Million | 6.58 Million | 4.5 Million | 4.29 Million | 4.29 Million |
Deferred Revenue | 21.86 Million | 9.39 Million | 9.39 Million | 19 Million | 10.74 Million | 10.74 Million |
Other Current Liabilities | 8.55 Million | 8.53 Million | 8.53 Million | 8.94 Million | 10.14 Million | 10.14 Million |
Total Non Current Liabilities | 25.02 Million | 17.74 Million | 17.74 Million | 15.15 Million | 16.18 Million | 16.18 Million |
Long-Term Debt | 1.97 Million | 3.33 Million | 3.33 Million | 5.28 Million | 6.63 Million | 6.63 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.48 Million | 5.52 Million | 5.52 Million | 1.61 Million | 1.65 Million | 1.65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.73 Million | 21.63 Million | 21.63 Million | 84.56 Million | 77.61 Million | 77.61 Million |
Stock Holders Equity | 25.19 Million | 21.06 Million | 21.06 Million | 83.96 Million | 77.08 Million | 77.08 Million |
Common Stock | 4.6 Million | 4.6 Million | 4.6 Million | 4.6 Million | 4.6 Million | 4.6 Million |
Retained Earnings | 14.99 Million | 12.99 Million | 12.99 Million | 46.32 Million | 39.4 Million | 39.4 Million |
Accumulated other comprehensive income | 3.09 Million | 959 Thousand | 959 Thousand | 893 Thousand | 925 Thousand | 925 Thousand |
Common Stock Equity | 25.19 Million | 21.06 Million | 21.06 Million | 83.96 Million | 77.08 Million | 77.08 Million |
Capital Lease Obligation | - | 3.33 Million | 3.33 Million | - | 8.13 Million | 8.13 Million |
Total Investments | 31.55 Million | 4.2 Million | 4.2 Million | 621 Thousand | 7000.00 | 7000.00 |
Total Debt | 4.78 Million | 9.91 Million | 9.91 Million | 9.78 Million | 10.93 Million | 10.93 Million |
Net Debt | -5.73 Million | 8.45 Million | 8.45 Million | -16.95 Million | -5.73 Million | -5.73 Million |
300909
0LXB
LUXX
6291
AMBA
CRN